Loading...
XTAI
3033
Market cap542mUSD
Jul 31, Last price  
34.00TWD
1D
-1.02%
1Q
2.41%
Jan 2017
119.64%
IPO
143.03%
Name

Weikeng Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
14.19
P/S
0.18
EPS
2.40
Div Yield, %
5.57%
Shrs. gr., 5y
6.61%
Rev. gr., 5y
13.21%
Revenues
89.67b
+26.49%
23,576,434,00031,876,831,00032,120,261,00029,308,439,00033,299,359,00039,932,743,00038,838,829,00043,741,657,00051,929,408,00052,987,131,00048,224,086,00058,413,402,00072,404,886,00070,281,179,00070,892,413,00089,674,523,000
Net income
1.14b
+45.13%
456,827,000716,804,000666,860,000434,004,000528,073,000505,913,000473,122,000390,713,000631,260,000624,054,000260,394,000699,309,0001,721,140,0001,699,134,000786,767,0001,141,872,000
CFO
-3.95b
L
2,398,598,000-387,194,000-614,090,000553,544,000-1,336,610,000-944,902,000454,715,000-2,341,886,000-71,340,000-2,164,214,0003,050,010,000-193,820,000-708,664,000-4,193,408,0001,081,224,000-3,953,085,000
Dividend
Jul 26, 20241.89489 TWD/sh

Profile

Weikeng Industrial Co., Ltd. distributes electronic components and computer peripherals in Taiwan, China, and internationally. The company offers storage, micro controller, embedded processor, power discrete IC, sensing and display, discrete and passive components, programmable logic and display systems, ESD protection, connectors, digital audio, USB, RF, data and communication IC, and AI products. It also provides technical support services; and data center, IoT application, automotive, networking, industrial, and consumer solutions. The company's products are used in various applications, including data and communication; and consumer, automotive, and industrial electronics, as well as IoT and smart applications. Weikeng Industrial Co., Ltd. was incorporated in 1977 and is headquartered in Taipei, Taiwan.
URL
https://www.weikeng.com.tw/
IPO date
Aug 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
89,674,523
26.49%
70,892,413
0.87%
70,281,179
-2.93%
Cost of revenue
87,148,959
68,997,195
67,552,714
Unusual Expense (Income)
NOPBT
2,525,564
1,895,218
2,728,465
NOPBT Margin
2.82%
2.67%
3.88%
Operating Taxes
335,288
260,569
631,020
Tax Rate
13.28%
13.75%
23.13%
NOPAT
2,190,276
1,634,649
2,097,445
Net income
1,141,872
45.13%
786,767
-53.70%
1,699,134
-1.28%
Dividends
(870,000)
(1,312,988)
(1,270,232)
Dividend yield
5.10%
9.16%
10.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,051,990
14,842,376
14,769,644
Long-term debt
2,667,930
2,222,155
2,335,405
Deferred revenue
Other long-term liabilities
70,990
84,204
111,310
Net debt
17,645,769
14,575,664
14,184,453
Cash flow
Cash from operating activities
(3,953,085)
1,081,224
(4,193,408)
CAPEX
(20,406)
(30,045)
(14,510)
Cash from investing activities
(57,773)
(84,296)
(59,202)
Cash from financing activities
4,108,197
(1,413,703)
4,226,098
FCF
(3,272,409)
1,638,752
(4,059,151)
Balance
Cash
2,986,117
2,411,582
2,840,151
Long term investments
88,034
77,285
80,445
Excess cash
Stockholders' equity
6,606,604
7,346,717
7,853,441
Invested Capital
31,416,181
25,617,784
25,769,302
ROIC
7.68%
6.36%
9.32%
ROCE
7.80%
7.16%
10.24%
EV
Common stock shares outstanding
509,910
496,160
469,375
Price
33.45
15.74%
28.90
9.89%
26.30
-17.68%
Market cap
17,056,499
18.95%
14,339,024
16.16%
12,344,562
-9.85%
EV
34,702,268
28,914,688
26,529,016
EBITDA
2,705,684
2,076,868
2,922,180
EV/EBITDA
12.83
13.92
9.08
Interest
1,078,057
937,320
448,796
Interest/NOPBT
42.69%
49.46%
16.45%