Loading...
XTAI3028
Market cap215mUSD
Dec 26, Last price  
29.75TWD
1D
0.17%
1Q
-5.10%
Jan 2017
75.00%
Name

Zenitron Corp

Chart & Performance

D1W1MN
XTAI:3028 chart
P/E
15.48
P/S
0.22
EPS
1.92
Div Yield, %
9.36%
Shrs. gr., 5y
2.09%
Rev. gr., 5y
0.94%
Revenues
32.57b
-18.61%
22,627,047,00032,071,180,00035,780,674,00028,625,226,00030,126,801,00027,931,198,00023,643,551,00022,266,768,00027,575,938,00031,079,867,00026,992,869,00034,401,169,00042,044,726,00040,022,922,00032,574,018,000
Net income
456m
-36.19%
318,407,000439,982,000552,421,000320,580,000229,600,000365,042,000337,934,000292,596,000432,492,000406,646,000230,581,000472,025,000877,710,000714,572,000455,974,000
CFO
3.05b
P
-352,120,000-348,689,000157,413,0001,324,966,000-1,198,458,00047,816,000580,580,000836,999,000-962,650,000-1,877,983,0002,265,451,000-2,440,090,000-1,269,514,000-1,704,751,0003,047,517,000
Dividend
Aug 21, 20241.96738 TWD/sh
Earnings
Jun 12, 2025

Profile

Zenitron Corporation distributes semiconductor components in China, Taiwan, and internationally. The company offers supplier line cards; and IT, handheld, telecom and networking, IoT, industrial electronics, consumer, automotive, and power supply products, as well as digital products and computer storage devices. It also provides application design solutions, such as power management, home appliance, IoT, peripheral/human machine interface, telecommunications and networking, and video display. In addition, the company offers turnkey solutions and design consultation services; and technical support services. Zenitron Corporation was incorporated in 1982 and is headquartered in Taipei, Taiwan.
URL
http://www.zenitron.com.tw/
IPO date
Oct 02, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,574,018
-18.61%
40,022,922
-4.81%
42,044,726
22.22%
Cost of revenue
31,654,730
38,808,134
40,980,547
Unusual Expense (Income)
NOPBT
919,288
1,214,788
1,064,179
NOPBT Margin
2.82%
3.04%
2.53%
Operating Taxes
148,971
192,107
203,065
Tax Rate
16.21%
15.81%
19.08%
NOPAT
770,317
1,022,681
861,114
Net income
455,974
-36.19%
714,572
-18.59%
877,710
85.95%
Dividends
(660,390)
(748,387)
(406,300)
Dividend yield
8.11%
10.88%
5.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,879,257
12,083,729
10,342,672
Long-term debt
138,455
484,824
663,179
Deferred revenue
Other long-term liabilities
65,439
76,062
80,890
Net debt
7,832,758
10,581,502
8,416,660
Cash flow
Cash from operating activities
3,047,517
(1,704,751)
(1,269,514)
CAPEX
(19,999)
(12,397)
(8,528)
Cash from investing activities
99,958
238,615
5,013
Cash from financing activities
(3,028,746)
963,631
1,283,824
FCF
3,148,389
(1,320,610)
(1,287,190)
Balance
Cash
1,522,827
1,395,644
1,638,987
Long term investments
662,127
591,407
950,204
Excess cash
556,253
486,955
Stockholders' equity
3,182,114
4,544,861
5,292,232
Invested Capital
15,206,670
17,982,298
15,670,323
ROIC
4.64%
6.08%
5.79%
ROCE
5.79%
6.71%
6.54%
EV
Common stock shares outstanding
238,100
237,665
223,511
Price
34.20
18.13%
28.95
-16.81%
34.80
58.54%
Market cap
8,143,020
18.35%
6,880,402
-11.54%
7,778,183
64.99%
EV
15,975,778
17,461,904
16,194,843
EBITDA
986,590
1,284,715
1,133,094
EV/EBITDA
16.19
13.59
14.29
Interest
471,894
321,328
116,319
Interest/NOPBT
51.33%
26.45%
10.93%