Loading...
XTAI
3028
Market cap270mUSD
Jun 13, Last price  
33.65TWD
1D
-1.17%
1Q
0.00%
Jan 2017
97.94%
IPO
72.39%
Name

Zenitron Corp

Chart & Performance

D1W1MN
P/E
16.32
P/S
0.22
EPS
2.06
Div Yield, %
5.85%
Shrs. gr., 5y
2.25%
Rev. gr., 5y
6.18%
Revenues
36.44b
+11.86%
22,627,047,00032,071,180,00035,780,674,00028,625,226,00030,126,801,00027,931,198,00023,643,551,00022,266,768,00027,575,938,00031,079,867,00026,992,869,00034,401,169,00042,044,726,00040,022,922,00032,574,018,00036,437,253,000
Net income
489m
+7.28%
318,407,000439,982,000552,421,000320,580,000229,600,000365,042,000337,934,000292,596,000432,492,000406,646,000230,581,000472,025,000877,710,000714,572,000455,974,000489,179,000
CFO
1.47b
-51.64%
-352,120,000-348,689,000157,413,0001,324,966,000-1,198,458,00047,816,000580,580,000836,999,000-962,650,000-1,877,983,0002,265,451,000-2,440,090,000-1,269,514,000-1,704,751,0003,047,517,0001,473,799,000
Dividend
Aug 21, 20241.96738 TWD/sh

Profile

Zenitron Corporation distributes semiconductor components in China, Taiwan, and internationally. The company offers supplier line cards; and IT, handheld, telecom and networking, IoT, industrial electronics, consumer, automotive, and power supply products, as well as digital products and computer storage devices. It also provides application design solutions, such as power management, home appliance, IoT, peripheral/human machine interface, telecommunications and networking, and video display. In addition, the company offers turnkey solutions and design consultation services; and technical support services. Zenitron Corporation was incorporated in 1982 and is headquartered in Taipei, Taiwan.
URL
http://www.zenitron.com.tw/
IPO date
Oct 02, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,437,253
11.86%
32,574,018
-18.61%
40,022,922
-4.81%
Cost of revenue
35,691,490
31,654,730
38,808,134
Unusual Expense (Income)
NOPBT
745,763
919,288
1,214,788
NOPBT Margin
2.05%
2.82%
3.04%
Operating Taxes
96,528
148,971
192,107
Tax Rate
12.94%
16.21%
15.81%
NOPAT
649,235
770,317
1,022,681
Net income
489,179
7.28%
455,974
-36.19%
714,572
-18.59%
Dividends
(466,745)
(660,390)
(748,387)
Dividend yield
6.82%
8.11%
10.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,721,542
9,879,257
12,083,729
Long-term debt
120,499
138,455
484,824
Deferred revenue
Other long-term liabilities
54,372
65,439
76,062
Net debt
6,488,376
7,832,758
10,581,502
Cash flow
Cash from operating activities
1,473,799
3,047,517
(1,704,751)
CAPEX
(21,532)
(19,999)
(12,397)
Cash from investing activities
86,383
99,958
238,615
Cash from financing activities
(1,542,319)
(3,028,746)
963,631
FCF
1,678,219
3,148,389
(1,320,610)
Balance
Cash
1,761,475
1,522,827
1,395,644
Long term investments
592,190
662,127
591,407
Excess cash
531,802
556,253
Stockholders' equity
3,369,225
3,182,114
4,544,861
Invested Capital
14,532,061
15,206,670
17,982,298
ROIC
4.37%
4.64%
6.08%
ROCE
4.91%
5.79%
6.71%
EV
Common stock shares outstanding
239,574
238,100
237,665
Price
28.55
-16.52%
34.20
18.13%
28.95
-16.81%
Market cap
6,839,832
-16.00%
8,143,020
18.35%
6,880,402
-11.54%
EV
13,328,208
15,975,778
17,461,904
EBITDA
823,512
986,590
1,284,715
EV/EBITDA
16.18
16.19
13.59
Interest
422,476
471,894
321,328
Interest/NOPBT
56.65%
51.33%
26.45%