Loading...
XTAI
3027
Market cap114mUSD
Jul 18, Last price  
29.20TWD
1D
-0.68%
1Q
5.80%
Jan 2017
138.95%
IPO
203.53%
Name

Billion Electric Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.66
EPS
—
Div Yield, %
1.27%
Shrs. gr., 5y
2.80%
Rev. gr., 5y
26.57%
Revenues
2.02b
+10.67%
1,738,005,0001,767,214,0001,543,656,0001,313,755,0001,138,854,0001,180,274,0001,354,804,0001,162,874,000813,212,000792,160,000623,090,000849,824,0001,048,947,0001,211,418,0001,828,751,0002,023,935,000
Net income
-25m
L
96,789,00011,718,00015,017,00034,535,00034,841,00034,747,00038,443,00022,856,000-228,657,000164,801,000-19,246,00031,216,00027,004,00039,905,00071,148,000-24,753,000
CFO
12m
P
221,760,000-113,055,000312,787,000-61,194,000-337,300,00062,855,000-267,119,000294,918,000410,299,000-55,269,000-20,827,000-57,688,00018,524,00068,822,000-207,768,00012,454,000
Dividend
Aug 26, 20240.36978 TWD/sh

Profile

Billion Electric Co., Ltd. designs, produces, and distributes power transformers, power supplies, and other power-related products in Australia, South Africa, Southeast Asia, the Middle East, the United States, the United Kingdom, Turkey, Europe, Central and South America, and internationally. It offers machine to machine and Internet of Things products for the telecommunication industry; xDSL, xDSL wireless AP, xDSL wireless AP VoIP, and active Ethernet fiber series products; indoor and outdoor LED drivers, AC/DC power adaptors, and POE injectors; network/telecom products comprising in-home broadband, enterprise networking, and outdoor 4G/LTE routers; and green energy and storage products. The company also provides OBD and an on-line GPS tracking system; dual LTE modules; and fleet management tracking solutions. In addition, it offers network communication solutions for electronic transactions in retail stores, chain stores, POS systems, ATMs, multi-purpose kiosks and vending machines. The company provides its products under the BILLION brand. Billion Electric Co., Ltd. was founded in 1973 and is based in New Taipei City, Taiwan.
URL
https://www.billion.com/
IPO date
Jan 19, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,023,935
10.67%
1,828,751
50.96%
1,211,418
15.49%
Cost of revenue
2,040,399
1,829,880
1,220,971
Unusual Expense (Income)
NOPBT
(16,464)
(1,129)
(9,553)
NOPBT Margin
Operating Taxes
27,745
22,105
15,803
Tax Rate
NOPAT
(44,209)
(23,234)
(25,356)
Net income
(24,753)
-134.79%
71,148
78.29%
39,905
47.77%
Dividends
(42,298)
(49,579)
Dividend yield
1.26%
1.04%
Proceeds from repurchase of equity
7,442
539,440
9,219
BB yield
-0.22%
-11.29%
-0.28%
Debt
Debt current
358,057
190,140
318,299
Long-term debt
133,984
143,856
857,575
Deferred revenue
Other long-term liabilities
15,859
18,258
17,347
Net debt
(647,446)
(982,473)
126,397
Cash flow
Cash from operating activities
12,454
(207,768)
68,822
CAPEX
(164,628)
(97,323)
(186,621)
Cash from investing activities
(253,940)
13,842
(130,295)
Cash from financing activities
21,032
398,754
13,542
FCF
(409,182)
95,958
(532,949)
Balance
Cash
788,048
963,445
690,688
Long term investments
351,439
353,024
358,789
Excess cash
1,038,290
1,225,031
988,906
Stockholders' equity
1,573,494
1,421,197
1,448,304
Invested Capital
1,875,216
1,433,609
1,516,368
ROIC
ROCE
EV
Common stock shares outstanding
113,479
111,739
98,717
Price
29.50
-30.99%
42.75
27.80%
33.45
46.71%
Market cap
3,347,635
-29.92%
4,776,842
44.66%
3,302,084
46.86%
EV
3,068,109
3,989,002
3,580,884
EBITDA
49,974
69,104
31,840
EV/EBITDA
61.39
57.72
112.46
Interest
12,673
12,106
9,961
Interest/NOPBT