Loading...
XTAI3027
Market cap103mUSD
Dec 25, Last price  
29.80TWD
1D
0.68%
1Q
-17.30%
Jan 2017
140.59%
Name

Billion Electric Co Ltd

Chart & Performance

D1W1MN
XTAI:3027 chart
P/E
47.91
P/S
1.86
EPS
0.62
Div Yield, %
1.45%
Shrs. gr., 5y
2.42%
Rev. gr., 5y
18.21%
Revenues
1.83b
+50.96%
1,738,005,0001,767,214,0001,543,656,0001,313,755,0001,138,854,0001,180,274,0001,354,804,0001,162,874,000813,212,000792,160,000623,090,000849,824,0001,048,947,0001,211,418,0001,828,751,000
Net income
71m
+78.29%
96,789,00011,718,00015,017,00034,535,00034,841,00034,747,00038,443,00022,856,000-228,657,000164,801,000-19,246,00031,216,00027,004,00039,905,00071,148,000
CFO
-208m
L
221,760,000-113,055,000312,787,000-61,194,000-337,300,00062,855,000-267,119,000294,918,000410,299,000-55,269,000-20,827,000-57,688,00018,524,00068,822,000-207,768,000
Dividend
Aug 26, 20240.36978 TWD/sh
Earnings
May 29, 2025

Profile

Billion Electric Co., Ltd. designs, produces, and distributes power transformers, power supplies, and other power-related products in Australia, South Africa, Southeast Asia, the Middle East, the United States, the United Kingdom, Turkey, Europe, Central and South America, and internationally. It offers machine to machine and Internet of Things products for the telecommunication industry; xDSL, xDSL wireless AP, xDSL wireless AP VoIP, and active Ethernet fiber series products; indoor and outdoor LED drivers, AC/DC power adaptors, and POE injectors; network/telecom products comprising in-home broadband, enterprise networking, and outdoor 4G/LTE routers; and green energy and storage products. The company also provides OBD and an on-line GPS tracking system; dual LTE modules; and fleet management tracking solutions. In addition, it offers network communication solutions for electronic transactions in retail stores, chain stores, POS systems, ATMs, multi-purpose kiosks and vending machines. The company provides its products under the BILLION brand. Billion Electric Co., Ltd. was founded in 1973 and is based in New Taipei City, Taiwan.
URL
https://www.billion.com/
IPO date
Jan 19, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,828,751
50.96%
1,211,418
15.49%
1,048,947
23.43%
Cost of revenue
1,829,880
1,220,971
1,047,830
Unusual Expense (Income)
NOPBT
(1,129)
(9,553)
1,117
NOPBT Margin
0.11%
Operating Taxes
22,105
15,803
39,434
Tax Rate
3,530.35%
NOPAT
(23,234)
(25,356)
(38,317)
Net income
71,148
78.29%
39,905
47.77%
27,004
-13.49%
Dividends
(49,579)
Dividend yield
1.04%
Proceeds from repurchase of equity
539,440
9,219
(20,872)
BB yield
-11.29%
-0.28%
0.93%
Debt
Debt current
190,140
318,299
343,228
Long-term debt
143,856
857,575
205,197
Deferred revenue
21,821
Other long-term liabilities
18,258
17,347
734
Net debt
(982,473)
126,397
(536,754)
Cash flow
Cash from operating activities
(207,768)
68,822
18,524
CAPEX
(97,323)
(186,621)
(39,397)
Cash from investing activities
13,842
(130,295)
9,285
Cash from financing activities
398,754
13,542
(33,859)
FCF
95,958
(532,949)
(224,392)
Balance
Cash
963,445
690,688
738,453
Long term investments
353,024
358,789
346,726
Excess cash
1,225,031
988,906
1,032,732
Stockholders' equity
1,421,197
1,448,304
1,303,293
Invested Capital
1,433,609
1,516,368
1,005,096
ROIC
ROCE
0.05%
EV
Common stock shares outstanding
111,739
98,717
98,618
Price
42.75
27.80%
33.45
46.71%
22.80
8.83%
Market cap
4,776,842
44.66%
3,302,084
46.86%
2,248,490
7.58%
EV
3,989,002
3,580,884
1,773,730
EBITDA
69,104
31,840
33,454
EV/EBITDA
57.72
112.46
53.02
Interest
12,106
9,961
6,977
Interest/NOPBT
624.62%