Loading...
XTAI
3025
Market cap94mUSD
Jul 11, Last price  
48.50TWD
1D
0.94%
1Q
-0.41%
Jan 2017
316.31%
IPO
166.48%
Name

Loop Telecommunication International Inc

Chart & Performance

D1W1MN
P/E
13.16
P/S
4.23
EPS
3.68
Div Yield, %
6.60%
Shrs. gr., 5y
Rev. gr., 5y
3.59%
Revenues
650m
+0.13%
701,560,000747,117,000667,678,000619,427,000603,841,000532,353,000461,255,000509,780,000528,026,000548,039,000544,995,000598,096,000515,510,000438,242,000649,097,000649,951,000
Net income
209m
+4.71%
54,841,00043,637,000-43,826,00047,607,00040,122,00012,343,000-12,687,00028,056,00015,371,0001,164,00049,503,00078,648,00033,026,00067,403,000199,659,000209,057,000
CFO
248m
+1,660.87%
179,500,000116,455,00017,848,00071,741,00022,107,00033,871,000-91,093,000120,544,000-38,568,000-86,621,000-9,849,000-19,088,00096,572,000307,974,00014,077,000247,878,000
Dividend
Aug 27, 20243.2 TWD/sh

Profile

Loop Telecommunication International,Inc. provides communications products in Taiwan and internationally. It offers access DCS-MUX devices to switch and groom circuit based traffic for high speed transport, as well as to provide low-speed downlink access in various interfaces and formats; multiplexers for SDH and SONET based networks; and TDM over IP/Ethernet devices for conversion between a TDM-based circuit and a packet switched network. The company also provides MPLS/CE packet transport-network devices to unify voice and data over a packet-based network; Ethernet access and switch products; fiber optical multiplexers to offer gigabit Ethernet and multiple E1/T1 backhaul for 2G/3G/3.5G mobile networks, as well as private network access for campus and office buildings; and network management software. In addition, it offers test stations; and wavelength division multiplexing platforms. The company sells its products through representatives, distributors, in-country partnerships, and OEM agreements with companies wanting to have products sold under their name, and a direct sales force. It offers products in the areas of power utilities, enterprises and offices, public transportation, carrier backhaul, management, and TDM over Ethernet, as well as oil, gas, and petroleum companies. Loop Telecommunication International,Inc. was founded in 1991 and is headquartered in Hsinchu, Taiwan.
IPO date
Feb 01, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
649,951
0.13%
649,097
48.11%
438,242
-14.99%
Cost of revenue
458,052
455,827
423,733
Unusual Expense (Income)
NOPBT
191,899
193,270
14,509
NOPBT Margin
29.53%
29.78%
3.31%
Operating Taxes
32,728
47,106
16,000
Tax Rate
17.05%
24.37%
110.28%
NOPAT
159,171
146,164
(1,491)
Net income
209,057
4.71%
199,659
196.22%
67,403
104.09%
Dividends
(181,557)
(70,920)
(28,368)
Dividend yield
4.25%
2.15%
2.42%
Proceeds from repurchase of equity
(141,841)
BB yield
4.30%
Debt
Debt current
2,002
194,256
3,095
Long-term debt
82,530
102,914
97,377
Deferred revenue
Other long-term liabilities
8,369
15,735
41,225
Net debt
(165,587)
16,040
(272,837)
Cash flow
Cash from operating activities
247,878
14,077
307,974
CAPEX
(8,978)
(19,376)
(9,064)
Cash from investing activities
91,088
(70,611)
(57,402)
Cash from financing activities
(375,709)
(24,591)
(33,048)
FCF
253,163
(86,905)
234,531
Balance
Cash
258,357
382,784
410,602
Long term investments
(8,238)
(101,654)
(37,293)
Excess cash
217,621
248,675
351,397
Stockholders' equity
784,213
831,179
835,813
Invested Capital
708,230
854,839
583,880
ROIC
20.37%
20.32%
ROCE
20.67%
17.50%
1.55%
EV
Common stock shares outstanding
56,971
67,141
57,146
Price
75.00
52.75%
49.10
138.93%
20.55
-13.47%
Market cap
4,272,808
29.61%
3,296,623
180.72%
1,174,359
-13.16%
EV
4,107,221
3,312,663
901,522
EBITDA
213,526
213,649
33,586
EV/EBITDA
19.24
15.51
26.84
Interest
1,915
1,822
1,248
Interest/NOPBT
1.00%
0.94%
8.60%