Loading...
XTAI3025
Market cap131mUSD
Dec 25, Last price  
75.80TWD
1D
3.84%
1Q
17.34%
Jan 2017
550.64%
Name

Loop Telecommunication International Inc

Chart & Performance

D1W1MN
XTAI:3025 chart
P/E
21.54
P/S
6.63
EPS
3.52
Div Yield, %
1.65%
Shrs. gr., 5y
-1.10%
Rev. gr., 5y
3.44%
Revenues
649m
+48.11%
701,560,000747,117,000667,678,000619,427,000603,841,000532,353,000461,255,000509,780,000528,026,000548,039,000544,995,000598,096,000515,510,000438,242,000649,097,000
Net income
200m
+196.22%
54,841,00043,637,000-43,826,00047,607,00040,122,00012,343,000-12,687,00028,056,00015,371,0001,164,00049,503,00078,648,00033,026,00067,403,000199,659,000
CFO
14m
-95.43%
179,500,000116,455,00017,848,00071,741,00022,107,00033,871,000-91,093,000120,544,000-38,568,000-86,621,000-9,849,000-19,088,00096,572,000307,974,00014,077,000
Dividend
Aug 27, 20243.2 TWD/sh
Earnings
Jun 25, 2025

Profile

Loop Telecommunication International,Inc. provides communications products in Taiwan and internationally. It offers access DCS-MUX devices to switch and groom circuit based traffic for high speed transport, as well as to provide low-speed downlink access in various interfaces and formats; multiplexers for SDH and SONET based networks; and TDM over IP/Ethernet devices for conversion between a TDM-based circuit and a packet switched network. The company also provides MPLS/CE packet transport-network devices to unify voice and data over a packet-based network; Ethernet access and switch products; fiber optical multiplexers to offer gigabit Ethernet and multiple E1/T1 backhaul for 2G/3G/3.5G mobile networks, as well as private network access for campus and office buildings; and network management software. In addition, it offers test stations; and wavelength division multiplexing platforms. The company sells its products through representatives, distributors, in-country partnerships, and OEM agreements with companies wanting to have products sold under their name, and a direct sales force. It offers products in the areas of power utilities, enterprises and offices, public transportation, carrier backhaul, management, and TDM over Ethernet, as well as oil, gas, and petroleum companies. Loop Telecommunication International,Inc. was founded in 1991 and is headquartered in Hsinchu, Taiwan.
IPO date
Feb 01, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
649,097
48.11%
438,242
-14.99%
515,510
-13.81%
Cost of revenue
455,827
423,733
475,511
Unusual Expense (Income)
NOPBT
193,270
14,509
39,999
NOPBT Margin
29.78%
3.31%
7.76%
Operating Taxes
47,106
16,000
6,819
Tax Rate
24.37%
110.28%
17.05%
NOPAT
146,164
(1,491)
33,180
Net income
199,659
196.22%
67,403
104.09%
33,026
-58.01%
Dividends
(70,920)
(28,368)
(70,921)
Dividend yield
2.15%
2.42%
5.24%
Proceeds from repurchase of equity
(141,841)
BB yield
4.30%
Debt
Debt current
194,256
3,095
4,616
Long-term debt
102,914
97,377
100,263
Deferred revenue
Other long-term liabilities
15,735
41,225
29,421
Net debt
16,040
(272,837)
(26,762)
Cash flow
Cash from operating activities
14,077
307,974
96,572
CAPEX
(19,376)
(9,064)
(9,819)
Cash from investing activities
(70,611)
(57,402)
(2,848)
Cash from financing activities
(24,591)
(33,048)
(75,927)
FCF
(86,905)
234,531
90,289
Balance
Cash
382,784
410,602
134,064
Long term investments
(101,654)
(37,293)
(2,423)
Excess cash
248,675
351,397
105,866
Stockholders' equity
831,179
835,813
789,989
Invested Capital
854,839
583,880
777,324
ROIC
20.32%
4.12%
ROCE
17.50%
1.55%
4.53%
EV
Common stock shares outstanding
67,141
57,146
56,941
Price
49.10
138.93%
20.55
-13.47%
23.75
-42.56%
Market cap
3,296,623
180.72%
1,174,359
-13.16%
1,352,344
-42.66%
EV
3,312,663
901,522
1,325,582
EBITDA
213,649
33,586
58,710
EV/EBITDA
15.51
26.84
22.58
Interest
1,822
1,248
1,337
Interest/NOPBT
0.94%
8.60%
3.34%