Loading...
XTAI
3024
Market cap126mUSD
Jun 13, Last price  
13.50TWD
1D
-2.88%
1Q
-23.51%
Jan 2017
89.61%
Name

Action Electronics Co Ltd

Chart & Performance

D1W1MN
P/E
20.37
P/S
1.50
EPS
0.66
Div Yield, %
0.74%
Shrs. gr., 5y
0.54%
Rev. gr., 5y
13.07%
Revenues
2.50b
+63.45%
9,910,883,00013,369,347,0009,202,493,0007,153,291,0005,015,990,0005,677,276,0005,048,020,0003,434,252,0002,598,511,0001,574,763,0001,350,219,0001,280,877,0001,535,992,0001,486,401,0001,526,678,0002,495,322,000
Net income
184m
+68.57%
-245,411,00058,188,000-237,612,000-236,922,000-550,683,000-326,212,000-331,385,000767,040,00034,580,000148,278,00054,736,00036,787,00010,844,00091,774,000108,993,000183,726,000
CFO
874m
+100,421.06%
-846,869,0001,038,923,000524,627,000-200,644,00012,639,000-157,559,00050,196,000-759,884,000250,623,00019,732,000256,738,000206,442,000-75,147,000-117,883,000869,000873,528,000
Dividend
Jul 10, 20240.1 TWD/sh

Profile

Action Electronics Co., Ltd., together with its subsidiaries, engages in manufacturing, processing, and trading of audio-visual electronic products; and the sales, maintenance, and installation services of various household appliances in Taiwan and internationally. The company offers large and small household appliances, including TVs, air conditioners, refrigerators, washing machines, household appliances, cooking appliances, medical cosmetology appliances, drainages, etc. It also provides after-sale, logistics, and warehousing services. In addition, the company offers audio visual entertainment products, such as vehicle integrated central control dashboards and vehicle central control multimedia dashboard systems. Further, it is involved in the real estate development; and manufacturing and sale of auto electronical products and accessories. The company was founded in 1976 and is headquartered in Taoyuan City, Taiwan.
IPO date
May 26, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,495,322
63.45%
1,526,678
2.71%
1,486,401
-3.23%
Cost of revenue
2,255,070
1,429,618
1,424,149
Unusual Expense (Income)
NOPBT
240,252
97,060
62,252
NOPBT Margin
9.63%
6.36%
4.19%
Operating Taxes
74,627
41,191
17,238
Tax Rate
31.06%
42.44%
27.69%
NOPAT
165,625
55,869
45,014
Net income
183,726
68.57%
108,993
18.76%
91,774
746.31%
Dividends
(27,716)
(60,975)
(83,147)
Dividend yield
0.51%
1.17%
2.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
480,338
1,029,399
759,186
Long-term debt
271,136
289,593
260,619
Deferred revenue
Other long-term liabilities
32,858
34,242
34,397
Net debt
(805,074)
(3,959)
(298,686)
Cash flow
Cash from operating activities
873,528
869
(117,883)
CAPEX
(5,271)
(9,891)
(11,998)
Cash from investing activities
(106,893)
(204,320)
126,212
Cash from financing activities
(615,921)
242,677
41,049
FCF
149,947
141,607
(57,235)
Balance
Cash
1,136,166
1,126,734
978,088
Long term investments
420,382
196,217
340,403
Excess cash
1,431,782
1,246,617
1,244,171
Stockholders' equity
2,960,635
2,889,133
2,974,009
Invested Capital
2,346,695
2,869,792
2,569,573
ROIC
6.35%
2.05%
1.77%
ROCE
6.30%
2.34%
1.61%
EV
Common stock shares outstanding
285,700
277,395
277,505
Price
19.00
1.06%
18.80
40.30%
13.40
-4.29%
Market cap
5,428,300
4.09%
5,215,026
40.24%
3,718,567
-4.48%
EV
4,623,226
5,288,504
3,564,992
EBITDA
315,025
169,133
137,530
EV/EBITDA
14.68
31.27
25.92
Interest
16,391
10,885
10,848
Interest/NOPBT
6.82%
11.21%
17.43%