Loading...
XTAI3023
Market cap1.91bUSD
Dec 23, Last price  
260.00TWD
1D
2.36%
1Q
-14.47%
Jan 2017
270.37%
Name

Sinbon Electronics Co Ltd

Chart & Performance

D1W1MN
XTAI:3023 chart
P/E
19.01
P/S
1.91
EPS
13.68
Div Yield, %
3.25%
Shrs. gr., 5y
0.91%
Rev. gr., 5y
15.93%
Revenues
32.76b
+7.15%
9,111,843,0008,371,988,0007,505,443,0005,270,417,0008,347,023,0008,922,135,00010,011,618,00010,555,261,00011,642,719,00012,111,258,00012,925,843,00013,061,439,00015,645,253,00017,886,170,00021,797,542,00025,530,706,00030,574,800,00032,762,285,000
Net income
3.28b
+14.00%
649,219,000628,281,0002,642,000191,482,000402,863,000447,031,000547,489,000663,263,000793,752,000970,195,0001,157,386,0001,226,471,0001,413,477,0001,718,511,0002,113,868,0002,331,502,0002,880,553,0003,283,914,000
CFO
5.19b
+108.91%
684,814,000660,234,000751,274,000711,664,000-48,838,000204,357,000680,022,000879,288,000615,562,0001,452,674,0001,216,838,000772,322,000343,590,0001,694,697,000547,690,0001,345,496,0002,486,399,0005,194,310,000
Dividend
Aug 16, 20249.59857 TWD/sh
Earnings
Mar 05, 2025

Profile

SINBON Electronics Co., Ltd. manufactures and sells computer peripherals, connectors, wires, and other parts in Mainland China, the United States, Taiwan, and internationally. It operates through New Energy Business Unit, Industrial Application Business Unit, Medical Health Business Unit, Automotive Business Unit, and iComponent Solution Business Unit segments. The New Energy Business Unit segment develops, manufactures, and sells cable assembly and control modules for green energy industries, such as solar photovoltaic, wind power and offshore wind power. The Industrial Application Business Unit segment develops, manufactures, and sells industrial application products comprising robot arm control cable assemblies, control cabinet cable assemblies, and panel connection cables. The Medical Health Business Unit segment develops, manufactures, and sells medical equipment cables, including electrocardiographs, oximeters, and X-ray wiring harnesses. The Automotive Business Unit segment develops, manufactures, and sells electric vehicle charging guns and charging piles, automotive oxygen sensors, and parking-related equipment cables. The iComponent Solution Business Unit segment develops, manufactures, and sells communication related cables, such as smart phones, smart wearable devices and VR /AR HMD devices. The company also engages in the logistics, renewable energy investment management consulting, and new energy technology development businesses; and sale of electronic material. The company was incorporated in 1989 and is headquartered in New Taipei City, Taiwan.
URL
https://www.sinbon.com/
IPO date
May 03, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,762,285
7.15%
30,574,800
19.76%
25,530,706
17.13%
Cost of revenue
28,614,038
27,171,966
22,741,057
Unusual Expense (Income)
NOPBT
4,148,247
3,402,834
2,789,649
NOPBT Margin
12.66%
11.13%
10.93%
Operating Taxes
826,295
819,435
540,871
Tax Rate
19.92%
24.08%
19.39%
NOPAT
3,321,952
2,583,399
2,248,778
Net income
3,283,914
14.00%
2,880,553
23.55%
2,331,502
10.30%
Dividends
(2,030,999)
(1,640,858)
(1,467,504)
Dividend yield
2.79%
2.45%
2.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,127,819
4,337,335
4,189,014
Long-term debt
488,584
1,599,863
1,713,411
Deferred revenue
13,217
13,838
13,957
Other long-term liabilities
40,763
58,834
67,563
Net debt
(2,437,161)
(308,702)
718,531
Cash flow
Cash from operating activities
5,194,310
2,486,399
1,345,496
CAPEX
(603,673)
(472,659)
(541,353)
Cash from investing activities
(502,428)
(637,619)
(474,363)
Cash from financing activities
(3,838,508)
(964,295)
(1,244,427)
FCF
4,463,335
1,211,478
681,139
Balance
Cash
6,145,090
5,407,606
4,256,764
Long term investments
908,474
838,294
927,130
Excess cash
5,415,450
4,717,160
3,907,359
Stockholders' equity
10,879,006
10,908,915
9,438,609
Invested Capital
12,910,939
14,123,704
12,672,604
ROIC
24.58%
19.28%
19.21%
ROCE
21.95%
17.67%
16.58%
EV
Common stock shares outstanding
243,054
243,046
239,309
Price
299.00
8.73%
275.00
-3.17%
284.00
31.48%
Market cap
72,673,146
8.73%
66,837,650
-1.66%
67,963,756
35.06%
EV
70,411,942
67,368,513
69,459,921
EBITDA
4,705,854
3,928,889
3,273,821
EV/EBITDA
14.96
17.15
21.22
Interest
101,960
84,310
78,946
Interest/NOPBT
2.46%
2.48%
2.83%