Loading...
XTAI
3023
Market cap1.76bUSD
May 02, Last price  
224.50TWD
1D
1.58%
Jan 2017
219.80%
Name

Sinbon Electronics Co Ltd

Chart & Performance

D1W1MN
XTAI:3023 chart
No data to show
P/E
15.27
P/S
1.63
EPS
14.70
Div Yield, %
4.28%
Shrs. gr., 5y
0.82%
Rev. gr., 5y
13.09%
Revenues
33.09b
+0.99%
9,111,843,0008,371,988,0007,505,443,0005,270,417,0008,347,023,0008,922,135,00010,011,618,00010,555,261,00011,642,719,00012,111,258,00012,925,843,00013,061,439,00015,645,253,00017,886,170,00021,797,542,00025,530,706,00030,574,800,00032,762,285,00033,087,505,000
Net income
3.53b
+7.46%
649,219,000628,281,0002,642,000191,482,000402,863,000447,031,000547,489,000663,263,000793,752,000970,195,0001,157,386,0001,226,471,0001,413,477,0001,718,511,0002,113,868,0002,331,502,0002,880,553,0003,283,914,0003,529,000,000
CFO
2.60b
-49.95%
684,814,000660,234,000751,274,000711,664,000-48,838,000204,357,000680,022,000879,288,000615,562,0001,452,674,0001,216,838,000772,322,000343,590,0001,694,697,000547,690,0001,345,496,0002,486,399,0005,194,310,0002,599,498,000
Dividend
Aug 16, 20249.59857 TWD/sh

Profile

SINBON Electronics Co., Ltd. manufactures and sells computer peripherals, connectors, wires, and other parts in Mainland China, the United States, Taiwan, and internationally. It operates through New Energy Business Unit, Industrial Application Business Unit, Medical Health Business Unit, Automotive Business Unit, and iComponent Solution Business Unit segments. The New Energy Business Unit segment develops, manufactures, and sells cable assembly and control modules for green energy industries, such as solar photovoltaic, wind power and offshore wind power. The Industrial Application Business Unit segment develops, manufactures, and sells industrial application products comprising robot arm control cable assemblies, control cabinet cable assemblies, and panel connection cables. The Medical Health Business Unit segment develops, manufactures, and sells medical equipment cables, including electrocardiographs, oximeters, and X-ray wiring harnesses. The Automotive Business Unit segment develops, manufactures, and sells electric vehicle charging guns and charging piles, automotive oxygen sensors, and parking-related equipment cables. The iComponent Solution Business Unit segment develops, manufactures, and sells communication related cables, such as smart phones, smart wearable devices and VR /AR HMD devices. The company also engages in the logistics, renewable energy investment management consulting, and new energy technology development businesses; and sale of electronic material. The company was incorporated in 1989 and is headquartered in New Taipei City, Taiwan.
URL
https://www.sinbon.com/
IPO date
May 03, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,087,505
0.99%
32,762,285
7.15%
30,574,800
19.76%
Cost of revenue
29,497,483
28,614,038
27,171,966
Unusual Expense (Income)
NOPBT
3,590,022
4,148,247
3,402,834
NOPBT Margin
10.85%
12.66%
11.13%
Operating Taxes
1,022,291
826,295
819,435
Tax Rate
28.48%
19.92%
24.08%
NOPAT
2,567,731
3,321,952
2,583,399
Net income
3,529,000
7.46%
3,283,914
14.00%
2,880,553
23.55%
Dividends
(2,304,318)
(2,030,999)
(1,640,858)
Dividend yield
3.62%
2.79%
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,219,568
4,127,819
4,337,335
Long-term debt
424,657
488,584
1,599,863
Deferred revenue
13,325
13,217
13,838
Other long-term liabilities
26,104
40,763
58,834
Net debt
(2,478,394)
(2,437,161)
(308,702)
Cash flow
Cash from operating activities
2,599,498
5,194,310
2,486,399
CAPEX
(713,116)
(603,673)
(472,659)
Cash from investing activities
(660,473)
(502,428)
(637,619)
Cash from financing activities
(2,235,328)
(3,838,508)
(964,295)
FCF
1,147,187
4,463,335
1,211,478
Balance
Cash
6,526,487
6,145,090
5,407,606
Long term investments
596,132
908,474
838,294
Excess cash
5,468,244
5,415,450
4,717,160
Stockholders' equity
9,756,060
10,879,006
10,908,915
Invested Capital
14,417,221
12,910,939
14,123,704
ROIC
18.79%
24.58%
19.28%
ROCE
17.51%
21.95%
17.67%
EV
Common stock shares outstanding
242,733
243,054
243,046
Price
262.00
-12.37%
299.00
8.73%
275.00
-3.17%
Market cap
63,595,977
-12.49%
72,673,146
8.73%
66,837,650
-1.66%
EV
61,284,617
70,411,942
67,368,513
EBITDA
4,235,178
4,705,854
3,928,889
EV/EBITDA
14.47
14.96
17.15
Interest
56,661
101,960
84,310
Interest/NOPBT
1.58%
2.46%
2.48%