Loading...
XTAI
3021
Market cap56mUSD
Jun 13, Last price  
17.40TWD
1D
-2.25%
1Q
-25.64%
Jan 2017
42.86%
IPO
-95.26%
Name

Welltend Technology Corp

Chart & Performance

D1W1MN
XTAI:3021 chart
No data to show
P/E
30.07
P/S
0.48
EPS
0.58
Div Yield, %
1.72%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
6.69%
Revenues
3.47b
+15.81%
760,728,0001,297,277,0001,540,062,0001,608,702,0001,437,661,0001,648,510,0001,778,082,0001,907,095,0002,093,548,0002,373,890,0002,510,517,0002,717,038,0003,373,438,0003,908,184,0002,996,638,0003,470,396,000
Net income
55m
-56.85%
2,817,00056,037,000120,054,00067,787,00048,221,00080,281,00085,678,000105,567,000108,883,000124,640,000136,418,00095,985,000130,729,000184,188,000128,581,00055,485,000
CFO
207m
-54.43%
-62,706,00067,604,00060,940,00033,894,00059,207,00058,267,000-357,000269,524,00033,626,000123,764,000251,633,00068,924,00015,203,000158,099,000454,813,000207,247,000
Dividend
Jul 09, 20240.3 TWD/sh

Profile

Welltend Technology Corporation produces and sells electronic components and wire connectors in Taiwan and internationally. Its products are used in automotive electronics, automation equipment, computers and servers, consumer electronics, and smart appliances. The company also offers system integration services, which include information infrastructure, custom software development, and professional IT consulting. In addition, it provides life science and technology, as well as lifestyle shaping products. The company was founded in 1973 and is based in Taipei City, Taiwan.
URL
https://www.welltend.com.tw/
IPO date
Sep 20, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,470,396
15.81%
2,996,638
-23.32%
3,908,184
15.85%
Cost of revenue
3,270,249
2,810,987
3,611,302
Unusual Expense (Income)
NOPBT
200,147
185,651
296,882
NOPBT Margin
5.77%
6.20%
7.60%
Operating Taxes
95,757
58,684
127,663
Tax Rate
47.84%
31.61%
43.00%
NOPAT
104,390
126,967
169,219
Net income
55,485
-56.85%
128,581
-30.19%
184,188
40.89%
Dividends
(28,767)
(67,123)
(27,900)
Dividend yield
1.10%
3.47%
1.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
711,387
721,699
722,592
Long-term debt
62,709
64,027
117,010
Deferred revenue
Other long-term liabilities
358
301
434
Net debt
(270,196)
(78,483)
272,695
Cash flow
Cash from operating activities
207,247
454,813
158,099
CAPEX
(27,080)
(43,489)
(46,963)
Cash from investing activities
(135,695)
(48,364)
(30,420)
Cash from financing activities
(17,372)
(94,430)
(57,739)
FCF
213,889
348,322
(5,660)
Balance
Cash
1,044,292
864,209
566,907
Long term investments
Excess cash
870,772
714,377
371,498
Stockholders' equity
1,719,551
1,659,871
1,757,508
Invested Capital
1,540,374
1,561,650
1,815,990
ROIC
6.73%
7.52%
9.58%
ROCE
8.11%
7.98%
13.27%
EV
Common stock shares outstanding
96,048
96,137
96,300
Price
27.15
34.74%
20.15
0.75%
20.00
-19.39%
Market cap
2,607,701
34.61%
1,937,161
0.58%
1,926,000
-19.16%
EV
2,379,767
1,858,880
2,198,809
EBITDA
281,815
269,670
377,149
EV/EBITDA
8.44
6.89
5.83
Interest
14,248
13,265
11,233
Interest/NOPBT
7.12%
7.15%
3.78%