Loading...
XTAI3021
Market cap79mUSD
Dec 24, Last price  
27.00TWD
1D
-0.37%
1Q
-11.62%
Jan 2017
121.67%
Name

Welltend Technology Corp

Chart & Performance

D1W1MN
XTAI:3021 chart
P/E
20.14
P/S
0.86
EPS
1.34
Div Yield, %
2.59%
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
4.77%
Revenues
3.00b
-23.32%
760,728,0001,297,277,0001,540,062,0001,608,702,0001,437,661,0001,648,510,0001,778,082,0001,907,095,0002,093,548,0002,373,890,0002,510,517,0002,717,038,0003,373,438,0003,908,184,0002,996,638,000
Net income
129m
-30.19%
2,817,00056,037,000120,054,00067,787,00048,221,00080,281,00085,678,000105,567,000108,883,000124,640,000136,418,00095,985,000130,729,000184,188,000128,581,000
CFO
455m
+187.68%
-62,706,00067,604,00060,940,00033,894,00059,207,00058,267,000-357,000269,524,00033,626,000123,764,000251,633,00068,924,00015,203,000158,099,000454,813,000
Dividend
Jul 09, 20240.3 TWD/sh
Earnings
Jun 13, 2025

Profile

Welltend Technology Corporation produces and sells electronic components and wire connectors in Taiwan and internationally. Its products are used in automotive electronics, automation equipment, computers and servers, consumer electronics, and smart appliances. The company also offers system integration services, which include information infrastructure, custom software development, and professional IT consulting. In addition, it provides life science and technology, as well as lifestyle shaping products. The company was founded in 1973 and is based in Taipei City, Taiwan.
URL
https://www.welltend.com.tw/
IPO date
Sep 20, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,996,638
-23.32%
3,908,184
15.85%
3,373,438
24.16%
Cost of revenue
2,810,987
3,611,302
3,134,757
Unusual Expense (Income)
NOPBT
185,651
296,882
238,681
NOPBT Margin
6.20%
7.60%
7.08%
Operating Taxes
58,684
127,663
80,945
Tax Rate
31.61%
43.00%
33.91%
NOPAT
126,967
169,219
157,736
Net income
128,581
-30.19%
184,188
40.89%
130,729
36.20%
Dividends
(67,123)
(27,900)
(65,100)
Dividend yield
3.47%
1.45%
2.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
721,699
722,592
700,871
Long-term debt
64,027
117,010
76,073
Deferred revenue
Other long-term liabilities
301
434
432
Net debt
(78,483)
272,695
320,876
Cash flow
Cash from operating activities
454,813
158,099
15,203
CAPEX
(43,489)
(46,963)
(44,945)
Cash from investing activities
(48,364)
(30,420)
(58,986)
Cash from financing activities
(94,430)
(57,739)
(81,141)
FCF
348,322
(5,660)
(20,459)
Balance
Cash
864,209
566,907
456,068
Long term investments
Excess cash
714,377
371,498
287,396
Stockholders' equity
1,659,871
1,757,508
1,490,603
Invested Capital
1,561,650
1,815,990
1,715,675
ROIC
7.52%
9.58%
9.76%
ROCE
7.98%
13.27%
11.76%
EV
Common stock shares outstanding
96,137
96,300
96,027
Price
20.15
0.75%
20.00
-19.39%
24.81
67.52%
Market cap
1,937,161
0.58%
1,926,000
-19.16%
2,382,427
66.43%
EV
1,858,880
2,198,809
2,703,415
EBITDA
269,670
377,149
318,723
EV/EBITDA
6.89
5.83
8.48
Interest
13,265
11,233
9,599
Interest/NOPBT
7.15%
3.78%
4.02%