Loading...
XTAI3019
Market cap1.44bUSD
Dec 24, Last price  
168.50TWD
1D
0.00%
1Q
28.14%
Jan 2017
452.46%
Name

Asia Optical Co Inc

Chart & Performance

D1W1MN
XTAI:3019 chart
P/E
60.56
P/S
2.64
EPS
2.78
Div Yield, %
1.13%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
-1.35%
Revenues
17.83b
-6.54%
32,193,585,00033,476,583,00032,021,257,00022,801,338,00024,662,475,00024,283,374,00020,668,928,00017,954,790,00017,708,628,00018,260,647,00017,937,980,00018,686,869,00019,082,734,00018,117,631,00015,760,061,00020,976,807,00019,077,048,00017,830,192,000
Net income
777m
-42.26%
2,220,410,0002,160,919,0001,021,851,000-442,943,000-999,000,000-2,062,541,000-432,984,000-857,271,000-333,913,000104,467,000337,356,000620,212,0001,092,557,0001,348,324,000608,006,0001,500,788,0001,345,627,000776,955,000
CFO
2.24b
-2.57%
3,067,307,0003,385,544,0003,011,432,000233,057,000-1,190,363,000142,186,000-401,271,000748,268,000391,756,0002,207,891,0003,329,477,0002,302,395,0002,480,530,0001,941,008,0002,182,327,0001,594,071,0002,298,977,0002,239,852,000
Dividend
Jun 20, 20241.8 TWD/sh
Earnings
Mar 03, 2025

Profile

Asia Optical Co., Inc. manufactures, produces and sells cameras, riflescopes, photocopier lens, scanner lens and optical components products in Taiwan and internationally. The company offers injection molded plastic lens, precision glass molding of aspherical lens, precision coating components, glass spherical lens, and prism/flat glass lens; compact, DSC, projector, and mobile phone lens; AR and MR products; and optical communication products. It also provides compact LiDAR products; sports optics, such as laser range finder and riflescope products; automotive lens; crosszone headphones; and non-invasive vascular screening devices. In addition, the company offers tooling; precision stamping; and precision plastic products including digital cams, sport cams, multifunction copiers, microscopes, security cams, surveillance cams, projectors, automotive lens, medical equipment, video game consoles, laser rangefinders, telescopes, chargers, etc. Asia Optical Co., Inc. was founded in 1980 and is headquartered in Taichung, Taiwan.
URL
https://www.asia-optical.com/
IPO date
Oct 31, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,830,192
-6.54%
19,077,048
-9.06%
20,976,807
33.10%
Cost of revenue
16,910,416
17,685,658
18,916,236
Unusual Expense (Income)
NOPBT
919,776
1,391,390
2,060,571
NOPBT Margin
5.16%
7.29%
9.82%
Operating Taxes
232,256
371,870
213,842
Tax Rate
25.25%
26.73%
10.38%
NOPAT
687,520
1,019,520
1,846,729
Net income
776,955
-42.26%
1,345,627
-10.34%
1,500,788
146.84%
Dividends
(530,563)
(1,040,010)
(281,084)
Dividend yield
2.68%
6.08%
1.05%
Proceeds from repurchase of equity
(99,208)
BB yield
0.58%
Debt
Debt current
22,054
25,912
37,510
Long-term debt
50,155
70,504
105,959
Deferred revenue
145,809
Other long-term liabilities
124,874
132,785
9,939
Net debt
(9,971,114)
(9,296,433)
(10,333,787)
Cash flow
Cash from operating activities
2,239,852
2,298,977
1,594,071
CAPEX
(535,087)
(402,830)
(702,844)
Cash from investing activities
(727,923)
(370,102)
(502,410)
Cash from financing activities
(867,384)
(3,520,347)
(638,008)
FCF
891,439
1,119,989
902,322
Balance
Cash
9,958,454
9,366,884
10,416,308
Long term investments
84,869
25,965
60,948
Excess cash
9,151,813
8,438,997
9,428,416
Stockholders' equity
9,462,284
14,301,511
15,386,373
Invested Capital
5,838,768
6,086,189
6,552,949
ROIC
11.53%
16.13%
30.96%
ROCE
6.07%
9.46%
12.77%
EV
Common stock shares outstanding
281,993
282,713
284,037
Price
70.20
16.03%
60.50
-35.57%
93.90
27.06%
Market cap
19,795,909
15.74%
17,104,136
-35.87%
26,671,074
27.66%
EV
12,095,552
10,102,434
20,078,805
EBITDA
1,503,840
1,945,250
2,632,959
EV/EBITDA
8.04
5.19
7.63
Interest
1,334
3,197
1,296
Interest/NOPBT
0.15%
0.23%
0.06%