Loading...
XTAI
3019
Market cap1.28bUSD
May 27, Last price  
134.00TWD
1D
0.00%
1Q
-32.51%
Jan 2017
349.18%
Name

Asia Optical Co Inc

Chart & Performance

D1W1MN
XTAI:3019 chart
No data to show
P/E
23.16
P/S
1.62
EPS
5.79
Div Yield, %
1.31%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
4.93%
Revenues
23.05b
+29.26%
32,193,585,00033,476,583,00032,021,257,00022,801,338,00024,662,475,00024,283,374,00020,668,928,00017,954,790,00017,708,628,00018,260,647,00017,937,980,00018,686,869,00019,082,734,00018,117,631,00015,760,061,00020,976,807,00019,077,048,00017,830,192,00023,047,473,000
Net income
1.62b
+107.96%
2,220,410,0002,160,919,0001,021,851,000-442,943,000-999,000,000-2,062,541,000-432,984,000-857,271,000-333,913,000104,467,000337,356,000620,212,0001,092,557,0001,348,324,000608,006,0001,500,788,0001,345,627,000776,955,0001,615,785,000
CFO
3.83b
+70.85%
3,067,307,0003,385,544,0003,011,432,000233,057,000-1,190,363,000142,186,000-401,271,000748,268,000391,756,0002,207,891,0003,329,477,0002,302,395,0002,480,530,0001,941,008,0002,182,327,0001,594,071,0002,298,977,0002,239,852,0003,826,725,000
Dividend
Jun 20, 20241.8 TWD/sh
Earnings
Aug 06, 2025

Profile

Asia Optical Co., Inc. manufactures, produces and sells cameras, riflescopes, photocopier lens, scanner lens and optical components products in Taiwan and internationally. The company offers injection molded plastic lens, precision glass molding of aspherical lens, precision coating components, glass spherical lens, and prism/flat glass lens; compact, DSC, projector, and mobile phone lens; AR and MR products; and optical communication products. It also provides compact LiDAR products; sports optics, such as laser range finder and riflescope products; automotive lens; crosszone headphones; and non-invasive vascular screening devices. In addition, the company offers tooling; precision stamping; and precision plastic products including digital cams, sport cams, multifunction copiers, microscopes, security cams, surveillance cams, projectors, automotive lens, medical equipment, video game consoles, laser rangefinders, telescopes, chargers, etc. Asia Optical Co., Inc. was founded in 1980 and is headquartered in Taichung, Taiwan.
URL
https://www.asia-optical.com/
IPO date
Oct 31, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,047,473
29.26%
17,830,192
-6.54%
19,077,048
-9.06%
Cost of revenue
21,289,133
16,910,416
17,685,658
Unusual Expense (Income)
NOPBT
1,758,340
919,776
1,391,390
NOPBT Margin
7.63%
5.16%
7.29%
Operating Taxes
457,298
232,256
371,870
Tax Rate
26.01%
25.25%
26.73%
NOPAT
1,301,042
687,520
1,019,520
Net income
1,615,785
107.96%
776,955
-42.26%
1,345,627
-10.34%
Dividends
(502,639)
(530,563)
(1,040,010)
Dividend yield
0.94%
2.68%
6.08%
Proceeds from repurchase of equity
(99,208)
BB yield
0.58%
Debt
Debt current
20,976
22,054
25,912
Long-term debt
67,709
50,155
70,504
Deferred revenue
Other long-term liabilities
97,258
124,874
132,785
Net debt
(13,193,380)
(9,971,114)
(9,296,433)
Cash flow
Cash from operating activities
3,826,725
2,239,852
2,298,977
CAPEX
(896,576)
(535,087)
(402,830)
Cash from investing activities
(638,182)
(727,923)
(370,102)
Cash from financing activities
(595,620)
(867,384)
(3,520,347)
FCF
1,907,504
891,439
1,119,989
Balance
Cash
13,297,875
9,958,454
9,366,884
Long term investments
(15,810)
84,869
25,965
Excess cash
12,129,691
9,151,813
8,438,997
Stockholders' equity
8,762,006
9,462,284
14,301,511
Invested Capital
8,667,711
5,838,768
6,086,189
ROIC
17.94%
11.53%
16.13%
ROCE
9.97%
6.07%
9.46%
EV
Common stock shares outstanding
282,937
281,993
282,713
Price
188.50
168.52%
70.20
16.03%
60.50
-35.57%
Market cap
53,333,582
169.42%
19,795,909
15.74%
17,104,136
-35.87%
EV
42,754,431
12,095,552
10,102,434
EBITDA
2,468,943
1,503,840
1,945,250
EV/EBITDA
17.32
8.04
5.19
Interest
1,062
1,334
3,197
Interest/NOPBT
0.06%
0.15%
0.23%