Loading...
XTAI
3017
Market cap4.93bUSD
Apr 11, Last price  
411.50TWD
1D
9.88%
1Q
-25.05%
Jan 2017
1,539.44%
Name

Asia Vital Components Co Ltd

Chart & Performance

D1W1MN
P/E
19.52
P/S
2.22
EPS
21.08
Div Yield, %
1.69%
Shrs. gr., 5y
1.53%
Rev. gr., 5y
14.46%
Revenues
71.76b
+21.23%
14,564,366,00019,438,883,00015,537,699,00015,108,512,00020,275,643,00019,248,188,00017,855,049,00019,989,632,00024,046,713,00025,674,559,00026,504,463,00027,109,342,00029,066,591,00036,534,445,00039,665,534,00047,332,739,00056,016,554,00059,194,356,00071,761,296,000
Net income
8.17b
+54.06%
-333,094,000553,378,000466,311,000782,497,0001,020,762,000665,783,00033,878,000245,920,000728,997,000741,353,000860,131,000886,681,000711,261,000957,969,0001,915,846,0002,900,627,0004,162,261,0005,304,713,0008,172,379,000
CFO
9.63b
-6.70%
1,112,741,0001,882,363,0001,250,907,0002,026,166,0001,331,168,0001,248,833,0001,372,225,0001,373,398,0001,961,757,0002,493,157,0002,153,706,0001,806,031,000971,341,0002,457,835,0004,869,582,0002,841,259,0008,840,001,00010,324,207,0009,632,478,000
Dividend
Aug 15, 20246.95735 TWD/sh
Earnings
May 08, 2025

Profile

Asia Vital Components Co., Ltd. provides thermal solutions worldwide. The company offers DC, EC, and thin centrifugal fans; and fan arrays, far-end radiators, radiators, compressor radiators, heat sinks, and heat pipes/vapor chambers. It also designs and manufactures PC related casing systems. In addition, it offers camera modules, hinges, and touch panel products. Further, it manufactures motherboards; and provides system assembly and machine cooling programs. The company's products are used in various areas, including computers, communication equipment, energy, cars, transportation, and other fields of industrial cooling. Asia Vital Components Co., Ltd. was incorporated in 1991 and is headquartered in New Taipei City, Taiwan.
URL
https://www.avc.co/en-us/
IPO date
Sep 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
71,761,296
21.23%
59,194,356
5.67%
56,016,554
18.35%
Cost of revenue
60,883,646
51,727,735
49,688,561
Unusual Expense (Income)
NOPBT
10,877,650
7,466,621
6,327,993
NOPBT Margin
15.16%
12.61%
11.30%
Operating Taxes
3,158,934
2,210,618
1,870,961
Tax Rate
29.04%
29.61%
29.57%
NOPAT
7,718,716
5,256,003
4,457,032
Net income
8,172,379
54.06%
5,304,713
27.45%
4,162,261
43.50%
Dividends
(2,683,171)
(1,914,941)
(1,519,234)
Dividend yield
1.10%
1.47%
3.78%
Proceeds from repurchase of equity
218,029
2,850,000
BB yield
-0.09%
-2.19%
Debt
Debt current
18,657,621
11,498,438
11,105,757
Long-term debt
7,605,462
7,369,858
8,879,042
Deferred revenue
661,136
665,737
705,691
Other long-term liabilities
38,659
35,503
12,685
Net debt
(4,823,615)
(10,781,791)
(488,146)
Cash flow
Cash from operating activities
9,632,478
10,324,207
8,840,001
CAPEX
(4,695,835)
(3,767,940)
(3,898,058)
Cash from investing activities
(7,669,489)
(3,907,183)
(4,193,653)
Cash from financing activities
200,385
872,070
2,081,556
FCF
(839,773)
3,675,934
5,493,159
Balance
Cash
31,999,180
29,091,247
21,640,301
Long term investments
(912,482)
558,840
(1,167,356)
Excess cash
27,498,633
26,690,369
17,672,117
Stockholders' equity
26,785,136
19,789,026
16,626,981
Invested Capital
31,354,465
24,504,108
18,901,277
ROIC
27.64%
24.22%
24.35%
ROCE
18.05%
16.12%
16.94%
EV
Common stock shares outstanding
391,823
387,045
359,021
Price
623.00
85.14%
336.50
200.45%
112.00
26.98%
Market cap
244,105,688
87.43%
130,240,642
223.90%
40,210,356
27.02%
EV
243,884,314
123,276,252
41,648,858
EBITDA
13,340,230
9,420,622
8,043,932
EV/EBITDA
18.28
13.09
5.18
Interest
439,160
433,646
272,269
Interest/NOPBT
4.04%
5.81%
4.30%