Loading...
XTAI3017
Market cap7.54bUSD
Dec 20, Last price  
634.00TWD
1D
0.16%
1Q
13.62%
Jan 2017
2,425.90%
Name

Asia Vital Components Co Ltd

Chart & Performance

D1W1MN
XTAI:3017 chart
P/E
46.32
P/S
4.15
EPS
13.69
Div Yield, %
0.78%
Shrs. gr., 5y
1.53%
Rev. gr., 5y
15.29%
Revenues
59.19b
+5.67%
14,564,366,00019,438,883,00015,537,699,00015,108,512,00020,275,643,00019,248,188,00017,855,049,00019,989,632,00024,046,713,00025,674,559,00026,504,463,00027,109,342,00029,066,591,00036,534,445,00039,665,534,00047,332,739,00056,016,554,00059,194,356,000
Net income
5.30b
+27.45%
-333,094,000553,378,000466,311,000782,497,0001,020,762,000665,783,00033,878,000245,920,000728,997,000741,353,000860,131,000886,681,000711,261,000957,969,0001,915,846,0002,900,627,0004,162,261,0005,304,713,000
CFO
10.32b
+16.79%
1,112,741,0001,882,363,0001,250,907,0002,026,166,0001,331,168,0001,248,833,0001,372,225,0001,373,398,0001,961,757,0002,493,157,0002,153,706,0001,806,031,000971,341,0002,457,835,0004,869,582,0002,841,259,0008,840,001,00010,324,207,000
Dividend
Aug 15, 20246.95735 TWD/sh
Earnings
Mar 11, 2025

Profile

Asia Vital Components Co., Ltd. provides thermal solutions worldwide. The company offers DC, EC, and thin centrifugal fans; and fan arrays, far-end radiators, radiators, compressor radiators, heat sinks, and heat pipes/vapor chambers. It also designs and manufactures PC related casing systems. In addition, it offers camera modules, hinges, and touch panel products. Further, it manufactures motherboards; and provides system assembly and machine cooling programs. The company's products are used in various areas, including computers, communication equipment, energy, cars, transportation, and other fields of industrial cooling. Asia Vital Components Co., Ltd. was incorporated in 1991 and is headquartered in New Taipei City, Taiwan.
URL
https://www.avc.co/en-us/
IPO date
Sep 27, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
59,194,356
5.67%
56,016,554
18.35%
47,332,739
19.33%
Cost of revenue
51,727,735
49,688,561
42,497,319
Unusual Expense (Income)
NOPBT
7,466,621
6,327,993
4,835,420
NOPBT Margin
12.61%
11.30%
10.22%
Operating Taxes
2,210,618
1,870,961
1,438,153
Tax Rate
29.61%
29.57%
29.74%
NOPAT
5,256,003
4,457,032
3,397,267
Net income
5,304,713
27.45%
4,162,261
43.50%
2,900,627
51.40%
Dividends
(1,914,941)
(1,519,234)
(989,268)
Dividend yield
1.47%
3.78%
3.13%
Proceeds from repurchase of equity
2,850,000
BB yield
-2.19%
Debt
Debt current
11,498,438
11,105,757
8,127,941
Long-term debt
7,369,858
8,879,042
7,987,880
Deferred revenue
665,737
705,691
722,619
Other long-term liabilities
35,503
12,685
9,477
Net debt
(10,781,791)
(488,146)
2,858,741
Cash flow
Cash from operating activities
10,324,207
8,840,001
2,841,259
CAPEX
(3,767,940)
(3,898,058)
(1,627,927)
Cash from investing activities
(3,907,183)
(4,193,653)
(2,159,543)
Cash from financing activities
872,070
2,081,556
1,158,797
FCF
3,675,934
5,493,159
611,150
Balance
Cash
29,091,247
21,640,301
13,670,852
Long term investments
558,840
(1,167,356)
(413,772)
Excess cash
26,690,369
17,672,117
10,890,443
Stockholders' equity
19,789,026
16,626,981
12,935,751
Invested Capital
24,504,108
18,901,277
17,709,330
ROIC
24.22%
24.35%
21.13%
ROCE
16.12%
16.94%
16.07%
EV
Common stock shares outstanding
387,045
359,021
358,908
Price
336.50
200.45%
112.00
26.98%
88.20
33.43%
Market cap
130,240,642
223.90%
40,210,356
27.02%
31,655,662
33.51%
EV
123,276,252
41,648,858
36,186,030
EBITDA
9,420,622
8,043,932
6,411,954
EV/EBITDA
13.09
5.18
5.64
Interest
433,646
272,269
146,049
Interest/NOPBT
5.81%
4.30%
3.02%