Loading...
XTAI3016
Market cap457mUSD
Dec 25, Last price  
51.90TWD
1D
4.85%
1Q
-13.64%
Jan 2017
167.66%
Name

Episil-Precision Inc

Chart & Performance

D1W1MN
XTAI:3016 chart
P/E
91.29
P/S
3.53
EPS
0.57
Div Yield, %
3.85%
Shrs. gr., 5y
0.93%
Rev. gr., 5y
-1.30%
Revenues
4.24b
-28.19%
477,350,000912,186,000825,820,000748,276,000823,454,000881,528,000779,272,0002,790,990,0003,342,938,0004,524,026,0003,854,729,0004,039,180,0005,043,332,0005,899,587,0004,236,502,000
Net income
164m
-75.92%
-73,887,00076,317,00014,001,000-48,074,000-27,227,00016,602,000-14,716,00020,063,000180,310,000430,119,00010,478,00025,693,000380,530,000681,271,000164,039,000
CFO
554m
-52.29%
-439,000137,240,000148,965,000100,440,000152,594,000155,479,000-15,430,000542,181,000168,674,000597,789,000394,856,000496,231,000692,462,0001,160,382,000553,668,000
Dividend
Jul 04, 20240.5 TWD/sh
Earnings
May 30, 2025

Profile

Episil-Precision Inc. engages in the research, development, production, and sale of epitaxial Si/SiC/GaN wafers in Taiwan and internationally. The company offers epitaxial wafers, such as silicon epitaxial, SiC on SiC epitaxial, and GaN-on-Si epitaxial wafers for use in power discretes, power ICs, image sensors, graded Epis, buried layer Epis, and multi-layer Epis. It also provides buried layer epitaxial services. The company was founded in 1998 and is headquartered in Hsinchu City, Taiwan. Episil-Precision Inc. is a subsidiary of Episil Holding Inc.
URL
http://www.epi.episil.com/
IPO date
Jun 26, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,236,502
-28.19%
5,899,587
16.98%
5,043,332
24.86%
Cost of revenue
4,053,533
5,114,788
4,579,219
Unusual Expense (Income)
NOPBT
182,969
784,799
464,113
NOPBT Margin
4.32%
13.30%
9.20%
Operating Taxes
41,576
173,394
100,139
Tax Rate
22.72%
22.09%
21.58%
NOPAT
141,393
611,405
363,974
Net income
164,039
-75.92%
681,271
79.03%
380,530
1,381.06%
Dividends
(577,078)
(341,252)
(70,010)
Dividend yield
3.23%
1.67%
0.19%
Proceeds from repurchase of equity
268,737
BB yield
-1.31%
Debt
Debt current
273,857
188,156
456,177
Long-term debt
949,926
979,626
512,798
Deferred revenue
52,762
77,065
95,298
Other long-term liabilities
66,057
75,433
89,302
Net debt
(1,073,906)
(1,847,531)
(581,214)
Cash flow
Cash from operating activities
553,668
1,160,382
692,462
CAPEX
(608,688)
(478,404)
(176,509)
Cash from investing activities
(611,841)
(19,086)
(576,523)
Cash from financing activities
(498,406)
150,187
66,507
FCF
(104,298)
562,660
575,126
Balance
Cash
2,284,089
2,841,411
1,958,030
Long term investments
13,600
173,902
(407,841)
Excess cash
2,085,864
2,720,334
1,298,022
Stockholders' equity
3,315,402
3,721,844
3,309,564
Invested Capital
3,921,138
3,530,476
4,108,098
ROIC
3.79%
16.01%
9.22%
ROCE
3.03%
12.48%
8.53%
EV
Common stock shares outstanding
288,987
291,166
282,227
Price
61.80
-11.97%
70.20
-47.42%
133.50
87.76%
Market cap
17,859,397
-12.62%
20,439,853
-45.75%
37,677,239
91.22%
EV
16,785,491
18,592,322
37,096,025
EBITDA
680,308
1,241,610
934,133
EV/EBITDA
24.67
14.97
39.71
Interest
31,921
21,223
12,664
Interest/NOPBT
17.45%
2.70%
2.73%