Loading...
XTAI
3015
Market cap353mUSD
Aug 01, Last price  
56.30TWD
1D
1.62%
1Q
5.23%
Jan 2017
137.05%
IPO
219.16%
Name

FSP Technology Inc

Chart & Performance

D1W1MN
No data to show
P/E
26.06
P/S
0.91
EPS
2.16
Div Yield, %
5.68%
Shrs. gr., 5y
-0.48%
Rev. gr., 5y
-4.04%
Revenues
11.60b
-11.98%
15,827,697,00019,031,501,00017,855,091,00016,511,924,00015,371,621,00015,774,260,00013,868,181,00015,327,925,00014,416,022,00014,522,062,00014,259,326,00014,796,460,00016,650,252,00014,941,451,00013,179,581,00011,601,092,000
Net income
405m
-32.49%
856,519,000858,098,000597,679,000579,445,000494,549,000401,263,000378,099,000310,086,000314,545,00077,585,000135,390,000669,314,000754,082,000722,439,000599,238,000404,559,000
CFO
422m
-63.05%
1,166,890,000965,906,000944,896,0001,189,262,000611,478,000527,974,000-38,330,000174,293,000-274,081,000-248,657,000387,326,000421,995,00031,318,0001,385,511,0001,143,113,000422,412,000
Dividend
Jun 20, 20243.2 TWD/sh

Profile

FSP Technology Inc. engages in manufacture and sale of power supply products and electronic components in Taiwan and internationally. The company's products include adapters, open frames, IPC PSU, battery chargers, and UPS, as well as medical PSU, energy storage system, SSL LED drivers, and display PSUs. Its products are used in medical and gaming power supply, PD charger, smart manufacturing, 5G, smart life, battery charger, UPS, and ESS applications. The company was founded in 1993 and is based in Taoyuan, Taiwan.
URL
https://www.fsp-group.com/
IPO date
May 22, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,601,092
-11.98%
13,179,581
-11.79%
14,941,451
-10.26%
Cost of revenue
11,517,780
12,691,740
14,405,680
Unusual Expense (Income)
NOPBT
83,312
487,841
535,771
NOPBT Margin
0.72%
3.70%
3.59%
Operating Taxes
84,679
142,825
162,146
Tax Rate
101.64%
29.28%
30.26%
NOPAT
(1,367)
345,016
373,625
Net income
404,559
-32.49%
599,238
-17.05%
722,439
-4.20%
Dividends
(599,238)
(711,595)
(617,964)
Dividend yield
5.19%
7.35%
8.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
239,499
278,627
271,281
Long-term debt
1,211,878
749,231
1,029,432
Deferred revenue
1
Other long-term liabilities
2,955
2,929
12,037
Net debt
(10,420,448)
(10,948,285)
(8,806,271)
Cash flow
Cash from operating activities
422,412
1,143,113
1,385,511
CAPEX
(469,115)
(197,916)
(125,429)
Cash from investing activities
66,532
441,352
365,861
Cash from financing activities
(902,344)
(1,011,640)
(884,369)
FCF
(315,369)
791,813
950,655
Balance
Cash
4,863,508
4,924,676
4,256,419
Long term investments
7,008,317
7,051,467
5,850,565
Excess cash
11,291,770
11,317,164
9,359,911
Stockholders' equity
6,669,608
13,808,017
12,706,356
Invested Capital
9,953,076
3,937,613
4,973,155
ROIC
7.74%
7.05%
ROCE
0.50%
3.18%
3.74%
EV
Common stock shares outstanding
188,293
188,826
189,306
Price
61.30
19.49%
51.30
34.82%
38.05
-17.28%
Market cap
11,542,338
19.16%
9,686,774
34.48%
7,203,093
-17.10%
EV
1,536,552
(859,723)
(1,208,940)
EBITDA
492,578
873,353
910,121
EV/EBITDA
3.12
Interest
9,045
24,146
17,028
Interest/NOPBT
10.86%
4.95%
3.18%