Loading...
XTAI3015
Market cap344mUSD
Dec 24, Last price  
60.10TWD
1D
-0.33%
1Q
-0.83%
Jan 2017
153.05%
Name

FSP Technology Inc

Chart & Performance

D1W1MN
XTAI:3015 chart
P/E
18.78
P/S
0.85
EPS
3.20
Div Yield, %
6.32%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
-1.92%
Revenues
13.18b
-11.79%
15,827,697,00019,031,501,00017,855,091,00016,511,924,00015,371,621,00015,774,260,00013,868,181,00015,327,925,00014,416,022,00014,522,062,00014,259,326,00014,796,460,00016,650,252,00014,941,451,00013,179,581,000
Net income
599m
-17.05%
856,519,000858,098,000597,679,000579,445,000494,549,000401,263,000378,099,000310,086,000314,545,00077,585,000135,390,000669,314,000754,082,000722,439,000599,238,000
CFO
1.14b
-17.50%
1,166,890,000965,906,000944,896,0001,189,262,000611,478,000527,974,000-38,330,000174,293,000-274,081,000-248,657,000387,326,000421,995,00031,318,0001,385,511,0001,143,113,000
Dividend
Jun 20, 20243.2 TWD/sh
Earnings
Jun 06, 2025

Profile

FSP Technology Inc. engages in manufacture and sale of power supply products and electronic components in Taiwan and internationally. The company's products include adapters, open frames, IPC PSU, battery chargers, and UPS, as well as medical PSU, energy storage system, SSL LED drivers, and display PSUs. Its products are used in medical and gaming power supply, PD charger, smart manufacturing, 5G, smart life, battery charger, UPS, and ESS applications. The company was founded in 1993 and is based in Taoyuan, Taiwan.
URL
https://www.fsp-group.com/
IPO date
May 22, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,179,581
-11.79%
14,941,451
-10.26%
16,650,252
12.53%
Cost of revenue
12,691,740
14,405,680
15,978,462
Unusual Expense (Income)
NOPBT
487,841
535,771
671,790
NOPBT Margin
3.70%
3.59%
4.03%
Operating Taxes
142,825
162,146
159,321
Tax Rate
29.28%
30.26%
23.72%
NOPAT
345,016
373,625
512,469
Net income
599,238
-17.05%
722,439
-4.20%
754,082
12.66%
Dividends
(711,595)
(617,964)
(561,786)
Dividend yield
7.35%
8.58%
6.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
278,627
271,281
270,532
Long-term debt
749,231
1,029,432
1,316,084
Deferred revenue
1
44,234
Other long-term liabilities
2,929
12,037
4,470
Net debt
(10,948,285)
(8,806,271)
(7,997,722)
Cash flow
Cash from operating activities
1,143,113
1,385,511
31,318
CAPEX
(197,916)
(125,429)
(225,642)
Cash from investing activities
441,352
365,861
344,523
Cash from financing activities
(1,011,640)
(884,369)
(607,671)
FCF
791,813
950,655
(591,332)
Balance
Cash
4,924,676
4,256,419
3,321,127
Long term investments
7,051,467
5,850,565
6,263,211
Excess cash
11,317,164
9,359,911
8,751,825
Stockholders' equity
13,808,017
12,706,356
12,536,460
Invested Capital
3,937,613
4,973,155
5,622,048
ROIC
7.74%
7.05%
10.11%
ROCE
3.18%
3.74%
4.67%
EV
Common stock shares outstanding
188,826
189,306
188,889
Price
51.30
34.82%
38.05
-17.28%
46.00
11.65%
Market cap
9,686,774
34.48%
7,203,093
-17.10%
8,688,894
10.99%
EV
(859,723)
(1,208,940)
1,029,687
EBITDA
873,353
910,121
1,016,371
EV/EBITDA
1.01
Interest
24,146
17,028
11,346
Interest/NOPBT
4.95%
3.18%
1.69%