Loading...
XTAI
3013
Market cap866mUSD
Jul 11, Last price  
123.50TWD
1D
-0.40%
1Q
48.80%
Jan 2017
603.70%
IPO
604.91%
Name

Chenming Electronic Technology Corp

Chart & Performance

D1W1MN
P/E
34.69
P/S
2.69
EPS
3.56
Div Yield, %
0.94%
Shrs. gr., 5y
4.77%
Rev. gr., 5y
9.31%
Revenues
9.41b
+45.62%
3,943,086,0004,347,731,0003,180,384,0003,080,819,0002,671,160,0003,017,695,0003,241,910,0004,274,785,0004,840,129,0006,186,402,0006,028,702,0006,124,518,0005,284,564,0006,519,734,0006,461,562,0009,409,586,000
Net income
730m
+188.53%
32,958,000189,335,000-69,932,00037,569,00095,649,000130,052,00069,572,000197,801,000212,909,000110,051,000132,900,00062,798,000-114,771,000220,216,000253,144,000730,391,000
CFO
498m
-63.93%
380,506,00022,144,000245,928,00083,921,000445,991,000128,059,000330,021,000732,678,000381,323,00035,501,000203,415,000477,585,00056,528,0001,166,064,0001,380,049,000497,725,000
Dividend
Jul 26, 20240.38559 TWD/sh

Profile

Chenming Electronic Tech. Corp., an OEM/ODM manufacturer, engages in the production and sale of computer and server chassis, mobile device components, and related components in Taiwan, China, Japan, the United States, and internationally. It also produces desktop, server, and notebook subsystems; clone server, metal parts, and power supplier and heat sink units; and metal injection molding products. The company was formerly known as Chenming Mold Ind. Corp. and changed its name to Chenming Electronic Technology Corporation in January 2020. Chenming Electronic Tech. Corp. was founded in 1970 and is headquartered in Taipei, Taiwan.
IPO date
May 06, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,409,586
45.62%
6,461,562
-0.89%
6,519,734
23.37%
Cost of revenue
8,606,709
6,233,948
6,391,648
Unusual Expense (Income)
NOPBT
802,877
227,614
128,086
NOPBT Margin
8.53%
3.52%
1.96%
Operating Taxes
186,066
39,022
51,903
Tax Rate
23.17%
17.14%
40.52%
NOPAT
616,811
188,592
76,183
Net income
730,391
188.53%
253,144
14.95%
220,216
-291.87%
Dividends
(78,374)
(58,781)
(12,791)
Dividend yield
0.27%
0.64%
0.39%
Proceeds from repurchase of equity
540,000
BB yield
-16.61%
Debt
Debt current
36,686
22,436
42,028
Long-term debt
681,950
822,183
1,337,182
Deferred revenue
Other long-term liabilities
35,120
49,054
26,152
Net debt
(265,623)
16,581
959,332
Cash flow
Cash from operating activities
497,725
1,380,049
1,166,064
CAPEX
(626,575)
(407,119)
(698,626)
Cash from investing activities
(633,935)
(400,813)
(133,838)
Cash from financing activities
264,513
(557,931)
(849,660)
FCF
(295,110)
894,840
774,191
Balance
Cash
1,077,760
826,398
444,567
Long term investments
(93,501)
1,640
(24,689)
Excess cash
513,780
504,960
93,891
Stockholders' equity
3,693,457
2,949,401
3,073,729
Invested Capital
4,683,548
3,640,763
4,277,301
ROIC
14.82%
4.76%
1.65%
ROCE
15.43%
5.49%
2.93%
EV
Common stock shares outstanding
205,595
197,308
188,451
Price
141.50
201.71%
46.90
171.88%
17.25
11.65%
Market cap
29,091,692
214.38%
9,253,745
184.66%
3,250,780
34.93%
EV
28,826,070
9,270,326
4,210,112
EBITDA
992,796
646,076
663,363
EV/EBITDA
29.04
14.35
6.35
Interest
10,259
7,078
22,746
Interest/NOPBT
1.28%
3.11%
17.76%