Loading...
XTAI
3011
Market cap49mUSD
May 29, Last price  
13.00TWD
1D
2.36%
1Q
-30.48%
Jan 2017
75.91%
Name

Ji-Haw Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.27
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-3.12%
Revenues
1.15b
+0.13%
1,628,717,0002,095,328,0002,418,032,0002,682,557,0002,525,620,0002,324,378,0002,097,950,0001,740,588,0001,095,182,0001,493,314,0001,349,993,0001,320,863,0001,574,747,0001,497,478,0001,150,689,0001,152,170,000
Net income
-249m
L+89.34%
-35,166,000-11,393,00012,563,0004,300,000-95,178,000-70,223,000-106,465,0002,945,000-102,046,000-33,314,000-87,984,000-90,140,00066,929,000-13,486,000-131,395,999-248,781,000
CFO
-150m
L+633.55%
134,323,000-64,270,000-42,843,000135,989,00081,680,00083,017,00024,597,000192,110,000-39,017,000-108,070,00026,550,00010,878,000-165,179,000112,079,000-20,394,000-149,601,000
Dividend
Jul 29, 20130.065369 TWD/sh

Profile

Ji-Haw Industrial Co., Ltd. engages in the research, manufacture, and marketing of information technology and communication cords and connectors in Taiwan, China, and Thailand. It offers electronic external and internal cables; single and multiple function dongles; low voltage differential signaling cables; flexible flat cables; and fiber optics passive components, as well as cables and wires for door panel, parking sensors, reverse image, seat heating, electric, and shift transmission. The company also provides audio and video cables that include DVI, DisplayPort, HDMI, and VGA cables. In addition, it offers ceramic ferrules for fiber optic connectors, flexible flat cables, fiber optic patch cords, digital multi-media products, and IT devices. The company was founded in 1983 and is headquartered in New Taipei City, Taiwan.
URL
http://www.jh.com.tw
IPO date
Oct 02, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,152,170
0.13%
1,150,689
-23.16%
1,497,478
-4.91%
Cost of revenue
1,426,641
1,295,954
1,530,009
Unusual Expense (Income)
NOPBT
(274,471)
(145,265)
(32,531)
NOPBT Margin
Operating Taxes
(16,638)
(44,598)
56,918
Tax Rate
NOPAT
(257,833)
(100,667)
(89,449)
Net income
(248,781)
89.34%
(131,396)
874.31%
(13,486)
-120.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
718,417
322,741
100,935
Long-term debt
258,637
139,049
91,677
Deferred revenue
205
886
Other long-term liabilities
12,964
9,158
9,312
Net debt
406,587
155,676
(304,445)
Cash flow
Cash from operating activities
(149,601)
(20,394)
112,079
CAPEX
(41,484)
(118,845)
(13,560)
Cash from investing activities
(164,009)
(288,323)
79,838
Cash from financing activities
333,213
197,450
(180,309)
FCF
(250,970)
(187,538)
33,834
Balance
Cash
364,789
313,981
425,816
Long term investments
205,678
(7,867)
71,241
Excess cash
512,858
248,580
422,183
Stockholders' equity
944,573
651,556
793,276
Invested Capital
1,952,932
1,032,886
744,464
ROIC
ROCE
EV
Common stock shares outstanding
112,520
112,719
112,719
Price
22.20
-36.93%
35.20
97.20%
17.85
50.00%
Market cap
2,497,937
-37.04%
3,967,709
97.20%
2,012,034
50.00%
EV
2,970,602
4,123,385
1,707,589
EBITDA
(221,936)
(109,234)
2,640
EV/EBITDA
646.81
Interest
12,250
5,016
4,447
Interest/NOPBT