Loading...
XTAI
3010
Market cap923mUSD
Jun 06, Last price  
106.50TWD
1D
0.47%
1Q
-5.75%
Jan 2017
132.03%
IPO
168.94%
Name

Wah Lee Industrial Corp

Chart & Performance

D1W1MN
P/E
12.26
P/S
0.35
EPS
8.68
Div Yield, %
13.94%
Shrs. gr., 5y
1.38%
Rev. gr., 5y
7.92%
Revenues
80.03b
+19.84%
13,272,814,00017,235,691,00024,265,078,00019,162,667,00027,023,468,00031,224,501,00031,545,274,00034,398,398,00039,900,750,00040,043,665,00039,541,801,00042,915,920,00052,935,016,00054,681,829,00059,080,920,00070,515,303,00073,570,296,00066,782,410,00080,030,914,000
Net income
2.25b
+6.58%
1,366,268,0001,452,029,000728,477,000809,914,0001,409,639,000952,232,000981,127,0001,159,458,0001,273,607,0001,130,150,0001,045,390,0001,409,506,0001,345,959,0001,415,822,0001,859,120,0002,843,277,0002,484,800,0002,113,717,0002,252,904,000
CFO
-103m
L
544,918,000131,904,000636,700,0002,539,747,000-389,836,000603,661,0001,493,739,000855,991,000-631,762,0001,365,256,0002,570,149,000-897,162,000-1,910,135,0001,798,024,0001,208,075,0002,316,038,0003,778,667,0002,436,010,000-102,696,000
Dividend
Jul 26, 20244.95038 TWD/sh
Earnings
Aug 06, 2025

Profile

Wah Lee Industrial Corporation engages in the distribution of materials and equipment for the composite material, engineering plastic, printed circuit board, semiconductor, flat panel display, touch panel, optoelectronic, and green energy industries in Taiwan. The company offers information and communication technology engineering plastic materials, such as computer house use plastic alloys; TFT LCD industry professional plastics materials and optics films; connector use plastic and alloys; surface mounting use plastic; optoelectronics use plastic; electric insulation films; medical/bio-materials food packaging materials; biodegradable plastics; and other engineering plastic. It also provides semiconductor materials, including photoresists and developers; strippers; removers; process chemical and specialty gases; CMP slurries; CMP pads; quartz/silicon/ceramics spare parts; and silicon wafers. In addition, the company offers optoelectronics, including optical transceivers; materials, control IC, and equipment for touch panels; solutions for FPD and touch panel applications; and materials, devices, and applications for LED. Further, it provides industrial materials, such as composite materials, marine engines, bullet-resistant materials, carbon fibers, high-performance fiber, friction and abrasive materials, eco-friendly refrigerants, fine chemicals, and other products; and electronics. Wah Lee Industrial Corporation was incorporated in 1968 and is headquartered in Kaohsiung City, Taiwan.
IPO date
Sep 19, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
80,030,914
19.84%
66,782,410
-9.23%
73,570,296
4.33%
Cost of revenue
77,198,049
64,324,011
70,962,375
Unusual Expense (Income)
NOPBT
2,832,865
2,458,399
2,607,921
NOPBT Margin
3.54%
3.68%
3.54%
Operating Taxes
734,219
762,437
809,317
Tax Rate
25.92%
31.01%
31.03%
NOPAT
2,098,646
1,695,962
1,798,604
Net income
2,252,904
6.58%
2,113,717
-14.93%
2,484,800
-12.61%
Dividends
(1,284,310)
(1,439,709)
(1,604,922)
Dividend yield
4.00%
5.56%
7.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,766,972
12,794,444
10,600,499
Long-term debt
5,885,093
5,703,352
8,523,409
Deferred revenue
Other long-term liabilities
230,725
317,207
335,538
Net debt
2,210,449
1,005,966
5,377,042
Cash flow
Cash from operating activities
(102,696)
2,436,010
3,778,667
CAPEX
(656,348)
(587,379)
(1,896,724)
Cash from investing activities
789,390
(912,597)
(1,254,858)
Cash from financing activities
(3,265,244)
(2,226,117)
471,631
FCF
1,162,078
(1,358,519)
732,828
Balance
Cash
6,219,716
9,478,971
9,024,259
Long term investments
7,221,900
8,012,859
4,722,607
Excess cash
9,440,070
14,152,710
10,068,351
Stockholders' equity
16,045,280
15,807,384
16,560,512
Invested Capital
30,415,573
24,543,202
26,995,727
ROIC
7.64%
6.58%
6.74%
ROCE
6.86%
6.14%
6.79%
EV
Common stock shares outstanding
260,935
262,633
260,558
Price
123.00
24.75%
98.60
17.66%
83.80
-21.68%
Market cap
32,094,980
23.94%
25,895,614
18.60%
21,834,760
-16.52%
EV
36,283,149
28,750,177
28,996,670
EBITDA
3,286,072
2,914,360
3,063,172
EV/EBITDA
11.04
9.87
9.47
Interest
445,635
453,732
341,905
Interest/NOPBT
15.73%
18.46%
13.11%