Loading...
XTAI3008
Market cap10bUSD
Dec 20, Last price  
2,515.00TWD
1D
-1.37%
1Q
-2.14%
Jan 2017
-33.64%
Name

LARGAN Precision Co Ltd

Chart & Performance

D1W1MN
XTAI:3008 chart
P/E
18.75
P/S
6.87
EPS
134.13
Div Yield, %
2.88%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
-0.45%
Revenues
48.84b
+2.45%
7,341,120,0005,882,439,0007,478,469,0008,154,412,00012,351,492,00015,984,098,00020,072,002,00027,433,293,00045,810,263,00055,868,893,00048,351,791,00053,127,510,00049,952,158,00060,745,008,00055,944,489,00046,962,402,00047,675,228,00048,842,247,000
Net income
17.90b
-20.87%
3,890,111,0002,569,855,0003,242,303,0002,485,898,0004,044,368,0005,198,618,0005,577,634,0009,609,791,00019,438,094,00024,156,528,00022,733,025,00025,975,623,00024,369,534,00028,263,082,00024,534,131,00018,671,230,00022,625,049,00017,902,322,000
CFO
18.20b
-58.83%
4,031,030,0003,618,700,0004,444,055,0002,944,767,0004,302,189,0006,633,733,0005,741,503,00011,300,481,00019,687,898,00029,241,029,00023,997,826,00031,575,727,00031,591,453,00025,629,710,00029,050,697,00020,877,794,00044,207,085,00018,198,563,000
Dividend
Aug 15, 202440 TWD/sh
Earnings
Jan 09, 2025

Profile

LARGAN Precision Co.,Ltd, together with its subsidiary, designs, manufactures, and sells photographic and optical equipment. The company offers optical lenses, which are used in perspective mirror, single and double binoculars, fax machines, microscope, scanners, multifunction printers, mobile phone lenses, drone camera lenses, mobile 3D structured light lenses, tablets, motion-controlled gaming systems, laptop computer lenses, smart TV lenses, IP camera lenses, and automobile lenses. It also engages in the die manufacturing; wholesale of precision instruments; and medical materials and equipment manufacturing. The company was founded in 1987 and is headquartered in Taichung, Taiwan.
URL
http://www.largan.com.tw/
IPO date
Mar 11, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
48,842,247
2.45%
47,675,228
1.52%
46,962,402
-16.06%
Cost of revenue
31,034,834
27,278,138
23,815,298
Unusual Expense (Income)
NOPBT
17,807,413
20,397,090
23,147,104
NOPBT Margin
36.46%
42.78%
49.29%
Operating Taxes
4,199,659
5,201,653
4,355,380
Tax Rate
23.58%
25.50%
18.82%
NOPAT
13,607,754
15,195,437
18,791,724
Net income
17,902,322
-20.87%
22,625,049
21.18%
18,671,230
-23.90%
Dividends
(9,676,444)
(14,635,600)
(12,273,828)
Dividend yield
2.50%
5.29%
3.67%
Proceeds from repurchase of equity
(1,400,985)
BB yield
0.42%
Debt
Debt current
53,027
76,474
52,049
Long-term debt
109,125
208,069
288,608
Deferred revenue
99,993
Other long-term liabilities
70,122
65,285
3,630
Net debt
(123,193,684)
(124,373,424)
(101,360,376)
Cash flow
Cash from operating activities
18,198,563
44,207,085
20,877,794
CAPEX
(8,787,815)
(8,422,117)
(5,956,630)
Cash from investing activities
(11,151,026)
(9,792,853)
(7,143,156)
Cash from financing activities
(9,750,247)
(14,672,676)
(13,970,028)
FCF
10,355,855
12,316,940
17,665,637
Balance
Cash
118,503,057
115,059,322
108,132,099
Long term investments
4,852,779
9,598,645
(6,431,066)
Excess cash
120,913,724
122,274,206
99,352,913
Stockholders' equity
163,950,589
129,172,179
141,584,978
Invested Capital
44,748,389
28,511,558
38,237,050
ROIC
37.15%
45.53%
52.83%
ROCE
10.75%
13.50%
16.82%
EV
Common stock shares outstanding
134,993
135,567
135,798
Price
2,870.00
40.69%
2,040.00
-17.24%
2,465.00
-22.85%
Market cap
387,429,910
40.09%
276,556,680
-17.38%
334,742,070
-22.73%
EV
264,236,226
152,608,709
233,381,694
EBITDA
23,229,148
25,515,373
27,892,075
EV/EBITDA
11.38
5.98
8.37
Interest
1,143
1,768
1,947
Interest/NOPBT
0.01%
0.01%
0.01%