Loading...
XTAI
3008
Market cap7.37bUSD
Apr 10, Last price  
1,800.00TWD
1D
0.00%
1Q
-34.55%
Jan 2017
-52.51%
Name

LARGAN Precision Co Ltd

Chart & Performance

D1W1MN
P/E
9.27
P/S
4.04
EPS
194.17
Div Yield, %
4.50%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
-0.43%
Revenues
59.46b
+21.73%
7,341,120,0005,882,439,0007,478,469,0008,154,412,00012,351,492,00015,984,098,00020,072,002,00027,433,293,00045,810,263,00055,868,893,00048,351,791,00053,127,510,00049,952,158,00060,745,008,00055,944,489,00046,962,402,00047,675,228,00048,842,247,00059,457,553,000
Net income
25.92b
+44.76%
3,890,111,0002,569,855,0003,242,303,0002,485,898,0004,044,368,0005,198,618,0005,577,634,0009,609,791,00019,438,094,00024,156,528,00022,733,025,00025,975,623,00024,369,534,00028,263,082,00024,534,131,00018,671,230,00022,625,049,00017,902,322,00025,915,410,000
CFO
31.58b
+73.52%
4,031,030,0003,618,700,0004,444,055,0002,944,767,0004,302,189,0006,633,733,0005,741,503,00011,300,481,00019,687,898,00029,241,029,00023,997,826,00031,575,727,00031,591,453,00025,629,710,00029,050,697,00020,877,794,00044,207,085,00018,198,563,00031,578,529,000
Dividend
Aug 15, 202440 TWD/sh
Earnings
Apr 10, 2025

Profile

LARGAN Precision Co.,Ltd, together with its subsidiary, designs, manufactures, and sells photographic and optical equipment. The company offers optical lenses, which are used in perspective mirror, single and double binoculars, fax machines, microscope, scanners, multifunction printers, mobile phone lenses, drone camera lenses, mobile 3D structured light lenses, tablets, motion-controlled gaming systems, laptop computer lenses, smart TV lenses, IP camera lenses, and automobile lenses. It also engages in the die manufacturing; wholesale of precision instruments; and medical materials and equipment manufacturing. The company was founded in 1987 and is headquartered in Taichung, Taiwan.
URL
http://www.largan.com.tw/
IPO date
Mar 11, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,457,553
21.73%
48,842,247
2.45%
47,675,228
1.52%
Cost of revenue
35,425,022
31,034,834
27,278,138
Unusual Expense (Income)
NOPBT
24,032,531
17,807,413
20,397,090
NOPBT Margin
40.42%
36.46%
42.78%
Operating Taxes
5,963,418
4,199,659
5,201,653
Tax Rate
24.81%
23.58%
25.50%
NOPAT
18,069,113
13,607,754
15,195,437
Net income
25,915,410
44.76%
17,902,322
-20.87%
22,625,049
21.18%
Dividends
(10,810,924)
(9,676,444)
(14,635,600)
Dividend yield
3.00%
2.50%
5.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
251,021
53,027
76,474
Long-term debt
125,473
109,125
208,069
Deferred revenue
Other long-term liabilities
60,429
70,122
65,285
Net debt
(133,296,629)
(123,193,684)
(124,373,424)
Cash flow
Cash from operating activities
31,578,529
18,198,563
44,207,085
CAPEX
(11,132,540)
(8,787,815)
(8,422,117)
Cash from investing activities
(16,066,033)
(11,151,026)
(9,792,853)
Cash from financing activities
(10,763,551)
(9,750,247)
(14,672,676)
FCF
12,262,974
10,355,855
12,316,940
Balance
Cash
128,006,474
118,503,057
115,059,322
Long term investments
5,666,649
4,852,779
9,598,645
Excess cash
130,700,245
120,913,724
122,274,206
Stockholders' equity
179,172,817
163,950,589
129,172,179
Invested Capital
55,038,831
44,748,389
28,511,558
ROIC
36.22%
37.15%
45.53%
ROCE
12.91%
10.75%
13.50%
EV
Common stock shares outstanding
134,697
134,993
135,567
Price
2,675.00
-6.79%
2,870.00
40.69%
2,040.00
-17.24%
Market cap
360,313,913
-7.00%
387,429,910
40.09%
276,556,680
-17.38%
EV
228,885,948
264,236,226
152,608,709
EBITDA
30,262,476
23,229,148
25,515,373
EV/EBITDA
7.56
11.38
5.98
Interest
1,248
1,143
1,768
Interest/NOPBT
0.01%
0.01%
0.01%