Loading...
XTAI3006
Market cap536mUSD
Dec 25, Last price  
64.20TWD
1D
0.00%
1Q
-14.06%
Jan 2017
93.08%
Name

Elite Semiconductor Microelectronics Technology Inc

Chart & Performance

D1W1MN
XTAI:3006 chart
P/E
—
P/S
1.48
EPS
—
Div Yield, %
2.94%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
0.56%
Revenues
11.88b
-26.68%
5,847,176,0006,919,074,0004,975,476,0004,768,285,0007,025,831,0005,459,502,0005,307,204,0006,802,908,0009,793,761,0009,266,149,0009,300,534,00010,456,519,00011,555,124,00011,983,479,00015,267,139,00023,844,898,00016,207,898,00011,884,121,000
Net income
-1.22b
L
430,232,000773,976,00045,691,000149,794,000379,748,000-214,028,000-173,827,000670,151,0001,123,829,000490,506,000597,835,000865,167,000706,508,000497,405,0001,076,426,0004,976,211,0001,042,193,000-1,222,845,000
CFO
187m
P
-143,706,0001,225,331,000-447,676,000627,283,000-751,108,000648,868,000715,964,0001,227,245,0001,285,361,000-1,505,770,0001,125,964,000950,591,000-596,909,0001,849,420,000453,348,0008,289,599,000-3,528,541,000186,925,000
Dividend
Jul 04, 20240.6 TWD/sh
Earnings
Feb 25, 2025

Profile

Elite Semiconductor Microelectronics Tech Inc engages in research, development, production, manufacture, and sale of dynamic and static random access memory, flash memory, analog integrated circuit, and analog and digital mixed integrated circuits in Taiwan, rest of Asia, and internationally. The company also offers information software, product design, management consultant, technical, and trading services. In addition, it is involved in the wholesale and retail of electronic materials; and manufacture of electronic components. The company offers its products for use in various application, including industrial, automotive, consumer, PC peripherals, networking, RC servo PCBA, audio, and power. Elite Semiconductor Microelectronics Tech Inc was founded in 1998 and is based in Hsinchu City, Taiwan.
URL
https://www.esmt.com.tw/
IPO date
Mar 01, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,884,121
-26.68%
16,207,898
-32.03%
23,844,898
56.18%
Cost of revenue
13,522,673
15,415,188
17,975,604
Unusual Expense (Income)
NOPBT
(1,638,552)
792,710
5,869,294
NOPBT Margin
4.89%
24.61%
Operating Taxes
(19,300)
201,501
940,874
Tax Rate
25.42%
16.03%
NOPAT
(1,619,252)
591,209
4,928,420
Net income
(1,222,845)
-217.33%
1,042,193
-79.06%
4,976,211
362.29%
Dividends
(515,108)
(2,289,256)
(572,314)
Dividend yield
1.87%
12.53%
1.23%
Proceeds from repurchase of equity
28,873
(2,143,428)
71,249
BB yield
-0.11%
11.73%
-0.15%
Debt
Debt current
2,636,092
3,190,280
1,713,706
Long-term debt
1,725,771
781,123
138,157
Deferred revenue
18,040
Other long-term liabilities
291,485
34,449
13,291
Net debt
(534,327)
(910,125)
(8,026,065)
Cash flow
Cash from operating activities
186,925
(3,528,541)
8,289,599
CAPEX
(516,581)
(1,366,188)
(1,023,941)
Cash from investing activities
(481,876)
(1,273,847)
(1,811,305)
Cash from financing activities
50,584
(223,653)
(285,489)
FCF
(1,079,212)
(4,143,866)
7,091,135
Balance
Cash
4,719,400
4,970,191
10,261,128
Long term investments
176,790
(88,663)
(383,200)
Excess cash
4,301,984
4,071,133
8,685,683
Stockholders' equity
7,647,551
11,337,033
12,622,278
Invested Capital
10,194,775
11,293,829
4,871,102
ROIC
7.31%
85.53%
ROCE
5.14%
43.24%
EV
Common stock shares outstanding
280,432
281,084
282,248
Price
98.00
50.77%
65.00
-60.61%
165.00
155.02%
Market cap
27,482,336
50.42%
18,270,460
-60.77%
46,570,920
155.97%
EV
26,846,363
17,283,881
38,483,000
EBITDA
(932,343)
1,429,207
6,395,718
EV/EBITDA
12.09
6.02
Interest
82,689
33,530
20,432
Interest/NOPBT
4.23%
0.35%