Loading...
XTAI
3006
Market cap476mUSD
Jul 28, Last price  
51.70TWD
1D
0.19%
1Q
-2.45%
Jan 2017
55.49%
IPO
115.42%
Name

Elite Semiconductor Microelectronics Technology Inc

Chart & Performance

D1W1MN
No data to show
P/E
27.96
P/S
1.05
EPS
1.85
Div Yield, %
1.16%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
2.39%
Revenues
13.49b
+13.47%
5,847,176,0006,919,074,0004,975,476,0004,768,285,0007,025,831,0005,459,502,0005,307,204,0006,802,908,0009,793,761,0009,266,149,0009,300,534,00010,456,519,00011,555,124,00011,983,479,00015,267,139,00023,844,898,00016,207,898,00011,884,121,00013,485,168,000
Net income
505m
P
430,232,000773,976,00045,691,000149,794,000379,748,000-214,028,000-173,827,000670,151,0001,123,829,000490,506,000597,835,000865,167,000706,508,000497,405,0001,076,426,0004,976,211,0001,042,193,000-1,222,845,000505,115,000
CFO
110m
-41.39%
-143,706,0001,225,331,000-447,676,000627,283,000-751,108,000648,868,000715,964,0001,227,245,0001,285,361,000-1,505,770,0001,125,964,000950,591,000-596,909,0001,849,420,000453,348,0008,289,599,000-3,528,541,000186,925,000109,553,000
Dividend
Jul 04, 20240.6 TWD/sh

Profile

Elite Semiconductor Microelectronics Tech Inc engages in research, development, production, manufacture, and sale of dynamic and static random access memory, flash memory, analog integrated circuit, and analog and digital mixed integrated circuits in Taiwan, rest of Asia, and internationally. The company also offers information software, product design, management consultant, technical, and trading services. In addition, it is involved in the wholesale and retail of electronic materials; and manufacture of electronic components. The company offers its products for use in various application, including industrial, automotive, consumer, PC peripherals, networking, RC servo PCBA, audio, and power. Elite Semiconductor Microelectronics Tech Inc was founded in 1998 and is based in Hsinchu City, Taiwan.
URL
https://www.esmt.com.tw/
IPO date
Mar 01, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,485,168
13.47%
11,884,121
-26.68%
16,207,898
-32.03%
Cost of revenue
13,880,059
13,522,673
15,415,188
Unusual Expense (Income)
NOPBT
(394,891)
(1,638,552)
792,710
NOPBT Margin
4.89%
Operating Taxes
26,208
(19,300)
201,501
Tax Rate
25.42%
NOPAT
(421,099)
(1,619,252)
591,209
Net income
505,115
-141.31%
(1,222,845)
-217.33%
1,042,193
-79.06%
Dividends
(163,903)
(515,108)
(2,289,256)
Dividend yield
0.93%
1.87%
12.53%
Proceeds from repurchase of equity
38,104
28,873
(2,143,428)
BB yield
-0.22%
-0.11%
11.73%
Debt
Debt current
1,854,457
2,636,092
3,190,280
Long-term debt
2,209,848
1,725,771
781,123
Deferred revenue
Other long-term liabilities
215,017
291,485
34,449
Net debt
(633,071)
(534,327)
(910,125)
Cash flow
Cash from operating activities
109,553
186,925
(3,528,541)
CAPEX
(402,065)
(516,581)
(1,366,188)
Cash from investing activities
398,167
(481,876)
(1,273,847)
Cash from financing activities
(552,393)
50,584
(223,653)
FCF
(2,205,220)
(1,079,212)
(4,143,866)
Balance
Cash
4,487,663
4,719,400
4,970,191
Long term investments
209,713
176,790
(88,663)
Excess cash
4,023,118
4,301,984
4,071,133
Stockholders' equity
7,796,574
7,647,551
11,337,033
Invested Capital
10,433,339
10,194,775
11,293,829
ROIC
7.31%
ROCE
5.14%
EV
Common stock shares outstanding
284,964
280,432
281,084
Price
62.00
-36.73%
98.00
50.77%
65.00
-60.61%
Market cap
17,667,792
-35.71%
27,482,336
50.42%
18,270,460
-60.77%
EV
16,936,117
26,846,363
17,283,881
EBITDA
217,525
(932,343)
1,429,207
EV/EBITDA
77.86
12.09
Interest
71,427
82,689
33,530
Interest/NOPBT
4.23%