Loading...
XTAI
3004
Market cap235mUSD
Jul 15, Last price  
124.50TWD
1D
0.00%
1Q
41.48%
Jan 2017
152.54%
IPO
-66.08%
Name

National Aerospace Fasteners Corp

Chart & Performance

D1W1MN
P/E
18.44
P/S
1.98
EPS
6.75
Div Yield, %
1.99%
Shrs. gr., 5y
1.14%
Rev. gr., 5y
4.45%
Revenues
3.50b
+14.04%
732,901,000849,575,000964,727,0001,252,504,0001,064,425,0001,376,535,0001,542,597,0001,637,938,0001,748,048,0002,279,430,0002,816,190,0001,704,031,0001,426,205,0002,192,921,0003,070,624,0003,501,720,000
Net income
376m
+22.23%
908,00087,692,000122,330,000181,109,000110,751,000-55,736,000238,228,000221,238,000185,140,000301,004,000350,824,00059,832,000-96,729,000149,975,000307,603,000375,976,000
CFO
-141m
L
209,789,000107,451,000158,126,000156,617,000344,020,000269,793,000184,549,000234,275,000245,375,000290,408,000528,724,000526,410,00073,546,000250,916,000220,400,000-140,731,000
Dividend
Mar 21, 20242.48363 TWD/sh

Profile

National Aerospace Fasteners Corporation manufactures and sells fastener products for the aerospace, electronics, and high-end industrial sectors in Taiwan and internationally. The company offers aero products, including bolts; nuts, such as hex nuts, 10 PT nuts, double hex nuts, spline nuts kits, shank nuts, gang channels, and anchor nuts; and CNC products comprising tubes, stampings, links, latches, and fittings, as well as other products consisting of adapters, brackets, bushings, clamps, flanges, guides, housings, inertial dampers, pins, fixing plates, retainers, seals, sleeves, spacers, weights, etc. that are used in aircraft engines and airframes. It also provides industrial products, such as blind rivet nuts, rivet studs, brass inserts, machining and customized parts, and high temperature resistant self-locking nuts used in automobiles, ships, public transportation vehicles, and various other industrial products. The company was founded in 1997 and is headquartered in Taoyuan City, Taiwan.
IPO date
Feb 25, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,501,720
14.04%
3,070,624
40.02%
2,192,921
53.76%
Cost of revenue
3,034,059
2,725,465
2,066,939
Unusual Expense (Income)
NOPBT
467,661
345,159
125,982
NOPBT Margin
13.36%
11.24%
5.74%
Operating Taxes
96,144
47,670
(4,921)
Tax Rate
20.56%
13.81%
NOPAT
371,517
297,489
130,903
Net income
375,976
22.23%
307,603
105.10%
149,975
-255.05%
Dividends
(135,035)
(53,700)
Dividend yield
2.62%
1.07%
Proceeds from repurchase of equity
99,650
118,777
BB yield
-1.93%
-2.36%
Debt
Debt current
289,294
397,819
27,850
Long-term debt
2,038,131
1,449,697
1,532,687
Deferred revenue
Other long-term liabilities
1,639
3,002
7,735
Net debt
2,146,258
1,739,953
1,396,490
Cash flow
Cash from operating activities
(140,731)
220,400
250,916
CAPEX
(588,572)
(169,430)
(86,294)
Cash from investing activities
(594,248)
(177,886)
(79,286)
Cash from financing activities
791,158
(70,726)
(141,948)
FCF
(407,265)
(457,166)
298,232
Balance
Cash
181,167
107,563
141,385
Long term investments
22,662
Excess cash
6,081
54,401
Stockholders' equity
1,835,836
1,851,202
1,607,154
Invested Capital
5,050,416
4,180,809
3,426,796
ROIC
8.05%
7.82%
3.76%
ROCE
9.18%
8.23%
3.60%
EV
Common stock shares outstanding
55,784
54,322
52,682
Price
92.50
-0.32%
92.80
30.89%
70.90
22.88%
Market cap
5,160,055
2.36%
5,041,082
34.96%
3,735,154
22.96%
EV
7,306,313
6,781,035
5,131,644
EBITDA
709,765
585,677
364,522
EV/EBITDA
10.29
11.58
14.08
Interest
43,233
32,843
26,311
Interest/NOPBT
9.24%
9.52%
20.88%