Loading...
XTAI3004
Market cap152mUSD
Dec 24, Last price  
91.00TWD
1D
1.34%
1Q
-1.09%
Jan 2017
84.58%
Name

National Aerospace Fasteners Corp

Chart & Performance

D1W1MN
XTAI:3004 chart
P/E
16.19
P/S
1.62
EPS
5.62
Div Yield, %
1.08%
Shrs. gr., 5y
0.60%
Rev. gr., 5y
6.14%
Revenues
3.07b
+40.02%
732,901,000849,575,000964,727,0001,252,504,0001,064,425,0001,376,535,0001,542,597,0001,637,938,0001,748,048,0002,279,430,0002,816,190,0001,704,031,0001,426,205,0002,192,921,0003,070,624,000
Net income
308m
+105.10%
908,00087,692,000122,330,000181,109,000110,751,000-55,736,000238,228,000221,238,000185,140,000301,004,000350,824,00059,832,000-96,729,000149,975,000307,603,000
CFO
220m
-12.16%
209,789,000107,451,000158,126,000156,617,000344,020,000269,793,000184,549,000234,275,000245,375,000290,408,000528,724,000526,410,00073,546,000250,916,000220,400,000
Dividend
Mar 21, 20242.48363 TWD/sh
Earnings
May 21, 2025

Profile

National Aerospace Fasteners Corporation manufactures and sells fastener products for the aerospace, electronics, and high-end industrial sectors in Taiwan and internationally. The company offers aero products, including bolts; nuts, such as hex nuts, 10 PT nuts, double hex nuts, spline nuts kits, shank nuts, gang channels, and anchor nuts; and CNC products comprising tubes, stampings, links, latches, and fittings, as well as other products consisting of adapters, brackets, bushings, clamps, flanges, guides, housings, inertial dampers, pins, fixing plates, retainers, seals, sleeves, spacers, weights, etc. that are used in aircraft engines and airframes. It also provides industrial products, such as blind rivet nuts, rivet studs, brass inserts, machining and customized parts, and high temperature resistant self-locking nuts used in automobiles, ships, public transportation vehicles, and various other industrial products. The company was founded in 1997 and is headquartered in Taoyuan City, Taiwan.
IPO date
Feb 25, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,070,624
40.02%
2,192,921
53.76%
1,426,205
-16.30%
Cost of revenue
2,725,465
2,066,939
1,543,936
Unusual Expense (Income)
NOPBT
345,159
125,982
(117,731)
NOPBT Margin
11.24%
5.74%
Operating Taxes
47,670
(4,921)
(8,640)
Tax Rate
13.81%
NOPAT
297,489
130,903
(109,091)
Net income
307,603
105.10%
149,975
-255.05%
(96,729)
-261.67%
Dividends
(53,700)
(26,324)
Dividend yield
1.07%
0.87%
Proceeds from repurchase of equity
118,777
BB yield
-2.36%
Debt
Debt current
397,819
27,850
20,125
Long-term debt
1,449,697
1,532,687
1,831,370
Deferred revenue
Other long-term liabilities
3,002
7,735
21,498
Net debt
1,739,953
1,396,490
1,718,696
Cash flow
Cash from operating activities
220,400
250,916
73,546
CAPEX
(169,430)
(86,294)
(63,172)
Cash from investing activities
(177,886)
(79,286)
(62,386)
Cash from financing activities
(70,726)
(141,948)
(36,746)
FCF
(457,166)
298,232
82,578
Balance
Cash
107,563
141,385
110,995
Long term investments
22,662
21,804
Excess cash
54,401
61,489
Stockholders' equity
1,851,202
1,607,154
1,434,094
Invested Capital
4,180,809
3,426,796
3,538,954
ROIC
7.82%
3.76%
ROCE
8.23%
3.60%
EV
Common stock shares outstanding
54,322
52,682
52,647
Price
92.80
30.89%
70.90
22.88%
57.70
1.05%
Market cap
5,041,082
34.96%
3,735,154
22.96%
3,037,732
0.97%
EV
6,781,035
5,131,644
4,756,428
EBITDA
585,677
364,522
147,989
EV/EBITDA
11.58
14.08
32.14
Interest
32,843
26,311
24,105
Interest/NOPBT
9.52%
20.88%