Loading...
XTAI
3002
Market cap45mUSD
May 29, Last price  
13.65TWD
1D
-0.36%
1Q
-7.46%
Jan 2017
28.77%
Name

Ahoku Electronic Co

Chart & Performance

D1W1MN
P/E
260.71
P/S
2.32
EPS
0.05
Div Yield, %
2.34%
Shrs. gr., 5y
-6.09%
Rev. gr., 5y
-2.88%
Revenues
591m
-1.43%
925,776,000681,191,000423,561,000543,779,000479,206,000512,479,000466,611,000404,612,000665,555,000612,158,000684,216,000818,717,000588,441,000748,389,000599,741,000591,170,000
Net income
5m
-53.49%
230,499,000119,106,00011,440,00055,781,00050,757,00078,150,00041,799,00060,265,00074,685,000-28,293,00065,440,00057,796,0005,804,00012,132,00011,319,0005,265,000
CFO
-73m
L
390,310,000101,572,00050,471,00049,644,00060,712,00038,542,00051,009,00020,133,00099,828,0003,146,00029,310,00067,497,000-48,641,000-29,430,00064,568,000-73,171,000
Dividend
Aug 26, 20240.31952 TWD/sh
Earnings
Jun 19, 2025

Profile

AHOKU Electronic Company engages in the manufacture and sale of smart home and power management products worldwide. It offers travel adapters and converters, USB chargers, power sockets, cabinet power strips, outlets surge protectors, wireless chargers, Wi-Fi travel routers, car inverters, AC plugs, battery backups, alarm sensors, passive infrared sensors, smart sockets, moisture sensors, and night vision cameras, as well as wireless security cameras, and door and window sensors. The company was founded in 1983 and is based in Taipei, Taiwan.
IPO date
Jan 23, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
591,170
-1.43%
599,741
-19.86%
748,389
27.18%
Cost of revenue
621,420
621,006
746,854
Unusual Expense (Income)
NOPBT
(30,250)
(21,265)
1,535
NOPBT Margin
0.21%
Operating Taxes
2,310
126
3,605
Tax Rate
234.85%
NOPAT
(32,560)
(21,391)
(2,070)
Net income
5,265
-53.49%
11,319
-6.70%
12,132
109.03%
Dividends
(32,131)
(15,000)
Dividend yield
2.94%
1.09%
Proceeds from repurchase of equity
7,379
5,047
BB yield
-0.68%
-0.37%
Debt
Debt current
25,471
25,953
25,436
Long-term debt
631
Deferred revenue
Other long-term liabilities
3,102
8,266
9,547
Net debt
(1,234,407)
(1,188,035)
(1,100,206)
Cash flow
Cash from operating activities
(73,171)
64,568
(29,430)
CAPEX
(8,885)
(3,626)
(9,386)
Cash from investing activities
83,864
46,969
(86,940)
Cash from financing activities
(19,135)
(14,690)
(1,025)
FCF
(80,032)
51,368
(59,464)
Balance
Cash
1,259,878
1,211,623
1,122,560
Long term investments
2,996
3,082
Excess cash
1,230,320
1,184,632
1,088,223
Stockholders' equity
1,166,736
1,399,591
1,392,987
Invested Capital
350,096
230,982
315,775
ROIC
ROCE
0.09%
EV
Common stock shares outstanding
74,850
100,153
100,053
Price
14.60
6.18%
13.75
22.22%
11.25
-13.79%
Market cap
1,092,810
-20.64%
1,377,104
22.34%
1,125,596
-14.26%
EV
(3,726)
321,456
168,687
EBITDA
(13,212)
(3,626)
23,428
EV/EBITDA
0.28
7.20
Interest
593
548
394
Interest/NOPBT
25.67%