Loading...
XTAI2923
Market cap1.39bUSD
Dec 23, Last price  
26.10TWD
1D
5.45%
1Q
-21.62%
Jan 2017
22.82%
IPO
-9.94%
Name

Sino Horizon Holdings Ltd

Chart & Performance

D1W1MN
XTAI:2923 chart
P/E
80.34
P/S
3.87
EPS
0.32
Div Yield, %
2.30%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
11.11%
Revenues
11.73b
+27.23%
3,150,603,0006,622,330,0004,068,626,00010,529,590,00010,767,050,0007,687,342,00012,785,203,0007,452,690,0005,025,549,0006,928,722,0005,737,206,00013,419,916,0004,803,188,0009,221,577,00011,732,608,000
Net income
565m
-4.63%
206,892,000954,621,0005,080,004,0001,469,399,0001,307,046,0002,898,663,0003,473,430,0002,400,967,000147,750,0001,631,299,000422,629,0001,177,395,0001,171,032,000592,803,000565,351,000
CFO
323m
-83.33%
-1,883,437,000-5,214,896,000-3,821,261,000-2,321,310,000-2,797,134,000-767,828,0003,216,753,000-1,811,330,000-5,139,599,0001,312,688,000-2,129,831,0001,675,714,000-1,877,832,0001,937,318,000322,989,000
Dividend
Sep 06, 20240.2 TWD/sh
Earnings
Mar 13, 2025

Profile

Sino Horizon Holdings Limited, together with its subsidiaries, develops, manages, sells, and leases real estate properties in China. The company operates through Real-Estate Sales, Commercial Leasing, Property Management, and Others segments. Its property portfolio includes residential, office buildings, and shopping malls. The company also provides property and parking lot management services. Sino Horizon Holdings Limited was incorporated in 1997 and is headquartered in Shanghai, China.
URL
http://www.sinohorizon.cn/
IPO date
Dec 07, 2012
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,732,608
27.23%
9,221,577
91.99%
4,803,188
-64.21%
Cost of revenue
5,823,372
4,351,561
2,791,071
Unusual Expense (Income)
NOPBT
5,909,236
4,870,016
2,012,117
NOPBT Margin
50.37%
52.81%
41.89%
Operating Taxes
3,917,422
2,144,303
793,536
Tax Rate
66.29%
44.03%
39.44%
NOPAT
1,991,814
2,725,713
1,218,581
Net income
565,351
-4.63%
592,803
-49.38%
1,171,032
-0.54%
Dividends
(1,044,178)
(2,088,356)
(2,088,356)
Dividend yield
2.08%
5.55%
4.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,587,318
7,374,704
21,965,217
Long-term debt
38,711,389
33,452,921
18,000,181
Deferred revenue
5,705,741
115,629
Other long-term liabilities
440,687
(5,352,129)
442,571
Net debt
31,754,894
28,727,007
29,903,948
Cash flow
Cash from operating activities
322,989
1,937,318
(1,877,832)
CAPEX
(182,580)
(64,751)
(25,833)
Cash from investing activities
(10,153,335)
5,777,746
11,778,756
Cash from financing activities
7,893,956
(3,953,211)
(9,672,931)
FCF
(85,934)
4,254,072
(3,244,145)
Balance
Cash
16,202,566
16,859,787
15,257,164
Long term investments
341,247
(4,759,169)
(5,195,714)
Excess cash
15,957,183
11,639,539
9,821,291
Stockholders' equity
54,555,536
86,791,717
90,591,722
Invested Capital
82,673,634
76,481,170
81,877,917
ROIC
2.50%
3.44%
1.53%
ROCE
5.53%
5.06%
2.01%
EV
Common stock shares outstanding
1,743,516
1,746,089
1,743,734
Price
28.80
33.64%
21.55
-24.25%
28.45
-3.40%
Market cap
50,213,261
33.45%
37,628,218
-24.15%
49,609,232
-3.54%
EV
82,996,929
87,144,003
102,061,455
EBITDA
5,979,590
4,935,955
2,085,460
EV/EBITDA
13.88
17.65
48.94
Interest
1,510,019
640,680
456,780
Interest/NOPBT
25.55%
13.16%
22.70%