XTAI2915
Market cap2.35bUSD
Dec 23, Last price
71.90TWD
1D
0.56%
1Q
-7.35%
Jan 2017
-13.33%
Name
Ruentex Industries Ltd
Chart & Performance
Profile
Ruentex Industries Ltd. engages in manufacturing, processing, dyeing and finishing, printing, and marketing woven fabrics, garments, knitted fabrics, and woven fabrics. The company operates through Textile, Retail, and Hypermarket segments. It offers cotton grey cloth, yarn dyed fabrics, and piece dyed fabrics. The company is also involved in the hypermarket and retail businesses; investment in the construction of general condos and residential buildings; and construction of housing projects and office buildings, as well as leasing and sale of properties. Ruentex Industries Ltd. is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,680,640 -6.73% | 2,874,195 6.61% | 2,695,981 -1.48% | |||||||
Cost of revenue | 2,617,383 | 2,817,500 | 2,659,477 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 63,257 | 56,695 | 36,504 | |||||||
NOPBT Margin | 2.36% | 1.97% | 1.35% | |||||||
Operating Taxes | 90,104 | 1,031,044 | 271,363 | |||||||
Tax Rate | 142.44% | 1,818.58% | 743.38% | |||||||
NOPAT | (26,847) | (974,349) | (234,859) | |||||||
Net income | 7,499,620 -38.37% | 12,168,391 -29.82% | 17,339,265 119.25% | |||||||
Dividends | (2,168,385) | (3,570,962) | (1,098,758) | |||||||
Dividend yield | 3.23% | 7.01% | 1.58% | |||||||
Proceeds from repurchase of equity | (51,931) | 18,500,000 | ||||||||
BB yield | 0.08% | -36.33% | ||||||||
Debt | ||||||||||
Debt current | 1,349,163 | 4,917,031 | 4,966,369 | |||||||
Long-term debt | 13,947,368 | 11,620,699 | 29,798,332 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 790,761 | 743,674 | 761,514 | |||||||
Net debt | (97,475,040) | (82,128,898) | (105,669,428) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (257,573) | (794,742) | (1,901,445) | |||||||
CAPEX | (17,327) | (21,782) | (18,949) | |||||||
Cash from investing activities | 1,391,491 | (302,392) | 866,203 | |||||||
Cash from financing activities | (3,490,282) | (3,229,677) | (5,012,500) | |||||||
FCF | (190,041) | (664,798) | (333,200) | |||||||
Balance | ||||||||||
Cash | 7,279,182 | 9,549,587 | 13,973,836 | |||||||
Long term investments | 105,492,389 | 89,117,041 | 126,460,293 | |||||||
Excess cash | 112,637,539 | 98,522,918 | 140,299,330 | |||||||
Stockholders' equity | 70,500,797 | 78,421,242 | 109,988,788 | |||||||
Invested Capital | 43,604,446 | 20,311,134 | 34,397,379 | |||||||
ROIC | ||||||||||
ROCE | 0.05% | 0.06% | 0.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,044,153 | 783,440 | 712,108 | |||||||
Price | 64.30 -1.08% | 65.00 -33.33% | 97.50 81.84% | |||||||
Market cap | 67,139,038 31.84% | 50,923,600 -26.66% | 69,430,543 81.82% | |||||||
EV | (28,269,533) | (4,958,584) | (33,213,754) | |||||||
EBITDA | 164,708 | 161,384 | 149,790 | |||||||
EV/EBITDA | ||||||||||
Interest | 289,597 | 379,442 | 326,658 | |||||||
Interest/NOPBT | 457.81% | 669.27% | 894.86% |