XTAI2911
Market cap26mUSD
Dec 23, Last price
8.20TWD
1D
-0.61%
1Q
-7.45%
Jan 2017
-60.46%
Name
Les Enphants Co Ltd
Chart & Performance
Profile
Les Enphants Co., Ltd. operates as a retailer of children's wear and accessories. The company offers cleaning, personal care, bathing supplies, and other necessities, as well as provides baby toys for playing, soothing, training, and learning. In addition, it sells its products under its own and licensed brands. It operates 523 stores in China and 207 stores in Taiwan. Les Enphants Co., Ltd. was founded in 1971 and is based in Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,073,059 -7.96% | 3,338,910 -10.04% | 3,711,748 -7.80% | |||||||
Cost of revenue | 3,610,101 | 3,970,908 | 4,235,452 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (537,042) | (631,998) | (523,704) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 8,793 | 33,755 | 15,620 | |||||||
Tax Rate | ||||||||||
NOPAT | (545,835) | (665,753) | (539,324) | |||||||
Net income | (529,190) -15.54% | (626,570) 154.64% | (246,060) -22.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 60,000 | |||||||||
BB yield | -4.87% | |||||||||
Debt | ||||||||||
Debt current | 1,347,712 | 1,334,234 | 1,313,132 | |||||||
Long-term debt | 1,585,910 | 1,706,145 | 1,954,228 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 78,280 | 85,429 | 143,379 | |||||||
Net debt | 2,403,390 | 2,605,778 | 2,404,684 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 16,162 | (259,342) | 23,069 | |||||||
CAPEX | (56,031) | (76,573) | (89,218) | |||||||
Cash from investing activities | (26,959) | (2,128) | 408,502 | |||||||
Cash from financing activities | 111,854 | (209,022) | 46,455 | |||||||
FCF | 294,022 | (353,121) | (459,870) | |||||||
Balance | ||||||||||
Cash | 490,407 | 355,141 | 791,600 | |||||||
Long term investments | 39,825 | 79,460 | 71,076 | |||||||
Excess cash | 376,579 | 267,656 | 677,089 | |||||||
Stockholders' equity | 877,648 | 1,295,108 | 1,060,027 | |||||||
Invested Capital | 2,746,660 | 3,270,756 | 3,586,929 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 99,568 | 132,968 | 132,968 | |||||||
Price | 12.37 -5.36% | 13.07 -13.62% | 15.13 1.75% | |||||||
Market cap | 1,231,657 -29.13% | 1,737,891 -13.62% | 2,011,810 1.41% | |||||||
EV | 3,730,795 | 4,425,372 | 4,460,104 | |||||||
EBITDA | (260,624) | (283,139) | (179,312) | |||||||
EV/EBITDA | ||||||||||
Interest | 75,050 | 73,634 | 49,130 | |||||||
Interest/NOPBT |