Loading...
XTAI
2901
Market cap63mUSD
Jun 13, Last price  
25.85TWD
1D
0.39%
1Q
-4.44%
Jan 2017
2.58%
Name

Shin Shin Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
63.17
P/S
14.13
EPS
0.41
Div Yield, %
1.39%
Shrs. gr., 5y
-0.25%
Rev. gr., 5y
-0.59%
Revenues
134m
+0.23%
682,669,000689,082,000823,933,000809,666,000150,961,000150,326,000156,176,000150,428,000149,012,000141,025,000137,649,000108,989,00092,861,000113,309,000133,318,000133,626,000
Net income
30m
+0.91%
21,992,00019,587,00032,213,00034,895,00036,446,00035,784,00040,013,00031,355,00034,103,00031,660,00032,717,00014,087,0004,879,00016,749,00029,620,00029,890,000
CFO
42m
-12.52%
48,174,00037,102,00055,920,00052,426,00056,949,00039,810,00057,639,00036,182,00052,256,00045,299,00043,481,00034,173,00016,532,00044,005,00048,294,00042,250,000
Dividend
Sep 04, 20240.36053 TWD/sh
Earnings
Jun 26, 2025

Profile

Shin Shin Co Ltd. operates department stores and underground streets in Taiwan. The company offers food, cosmetics, leather shoes, leather goods, body shop products, bread, coffee, garden tea house, casual clothing, daily groceries, denim clothing, accessories, ladies' clothing, and men's and women's underwear. It also operates supermarkets, restaurants, and parking lots. The company was founded in 1960 and is based in Taipei, Taiwan.
IPO date
May 07, 1976
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
133,626
0.23%
133,318
17.66%
113,309
22.02%
Cost of revenue
108,504
107,096
105,874
Unusual Expense (Income)
NOPBT
25,122
26,222
7,435
NOPBT Margin
18.80%
19.67%
6.56%
Operating Taxes
9,686
7,446
4,541
Tax Rate
38.56%
28.40%
61.08%
NOPAT
15,436
18,776
2,894
Net income
29,890
0.91%
29,620
76.85%
16,749
243.29%
Dividends
(26,335)
(15,436)
(4,773)
Dividend yield
1.33%
0.79%
0.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,479
2,560
2,997
Long-term debt
2,479
7,999
14,035
Deferred revenue
Other long-term liabilities
29,627
26,024
24,988
Net debt
(460,113)
(592,298)
(558,537)
Cash flow
Cash from operating activities
42,250
48,294
44,005
CAPEX
(6,580)
(3,357)
(3,911)
Cash from investing activities
168
1,631
(14,212)
Cash from financing activities
(29,376)
(18,433)
(7,604)
FCF
25,561
31,516
16,682
Balance
Cash
465,071
452,430
420,792
Long term investments
150,427
154,777
Excess cash
458,390
596,191
569,904
Stockholders' equity
760,547
879,896
865,925
Invested Capital
457,445
315,704
326,733
ROIC
3.99%
5.85%
0.86%
ROCE
2.63%
2.75%
0.79%
EV
Common stock shares outstanding
72,118
73,110
73,084
Price
27.45
2.43%
26.80
13.32%
23.65
-10.59%
Market cap
1,979,644
1.04%
1,959,348
13.36%
1,728,437
-10.56%
EV
1,519,531
1,367,050
1,169,900
EBITDA
44,951
47,237
30,254
EV/EBITDA
33.80
28.94
38.67
Interest
59
102
136
Interest/NOPBT
0.23%
0.39%
1.83%