Loading...
XTAI
2890
Market cap7.43bUSD
Apr 10, Last price  
19.10TWD
1D
0.00%
1Q
-15.67%
Jan 2017
122.09%
Name

Sinopac Financial Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
10.90
P/S
3.81
EPS
1.75
Div Yield, %
4.02%
Shrs. gr., 5y
1.78%
Rev. gr., 5y
11.88%
Revenues
63.58b
+23.21%
4,218,464,0003,843,074,00018,871,653,00025,189,403,00025,922,447,00023,861,357,00028,030,070,00032,882,195,00034,510,113,00032,124,308,00030,190,425,00033,135,695,00032,034,189,00036,262,139,00039,412,262,00044,736,948,00046,084,165,00051,598,154,00063,576,439,000
Net income
22.23b
+12.47%
2,705,501,0002,498,815,000-3,689,647,000907,801,0005,109,336,0003,068,940,0009,543,443,00010,790,969,00012,989,606,00010,856,550,0008,283,153,0009,085,309,0009,428,419,00012,477,021,00012,241,354,00016,211,005,00015,961,000,00019,764,390,00022,228,979,000
CFO
-3.19b
L-97.87%
3,101,320,0002,488,313,0001,249,684,000-196,720,000-9,303,611,000-4,731,853,0009,047,869,000635,752,000-12,307,724,000-18,838,198,00098,424,219,000-70,504,688,00016,770,765,00067,921,886,000-543,824,00082,332,401,00097,031,315,000-150,040,294,000-3,190,279,000
Dividend
Aug 22, 20240.7687 TWD/sh
Earnings
May 21, 2025

Profile

SinoPac Financial Holdings Company Limited, through its subsidiaries, provides banking, securities, investment trust, leasing, and venture capital services worldwide. It operates through Banking, Securities, Venture Capital, and Other Business segments. The company offers commercial banking services, such as corporate banking, retail banking, wealth management, financial services, digital banking, etc. It also provides broking, proprietary trading, underwriting, international business, fixed income, financial products, etc.; installment sale and purchase, lease, real estate lease, and other financing services; and products and services in the areas of mutual funds, discretionary accounts, and private equity. In addition, the company assists in deal sourcing, business cooperation, establishing strategic partnerships, and creating value in its portfolio companies; and provides factoring, fund management, asset management, insurance brokerage, and corporation management services; and offers venture capital investment services. It operates 125 branches, including 83 branches in the greater Taipei area, with service locations in major metropolitan areas in the central and south, Hualien, and Kinmen. The company was founded in 1948 and is based in Taipei City, Taiwan.
URL
https://www.sinopac.com/
IPO date
May 09, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
63,576,439
23.21%
51,598,154
11.97%
46,084,165
3.01%
Cost of revenue
9,409,346
(28,774,991)
7,954,195
Unusual Expense (Income)
NOPBT
54,167,093
80,373,145
38,129,970
NOPBT Margin
85.20%
155.77%
82.74%
Operating Taxes
5,065,587
3,306,504
3,443,715
Tax Rate
9.35%
4.11%
9.03%
NOPAT
49,101,506
77,066,641
34,686,255
Net income
22,228,979
12.47%
19,764,390
23.83%
15,961,000
-1.54%
Dividends
(9,282,330)
(7,280,259)
(9,016,843)
Dividend yield
3.17%
3.02%
4.72%
Proceeds from repurchase of equity
11,250,000
BB yield
-4.67%
Debt
Debt current
157,599,891
Long-term debt
5,187,712
102,956,543
Deferred revenue
106,494
Other long-term liabilities
1,206,056,059
(51,077,087)
Net debt
(1,131,741,553)
(899,242,617)
(786,869,114)
Cash flow
Cash from operating activities
(3,190,279)
(150,040,294)
97,031,315
CAPEX
(1,543,188)
(1,566,936)
(1,378,631)
Cash from investing activities
(1,662,358)
(1,342,751)
(1,289,466)
Cash from financing activities
8,492,636
104,657,186
(23,999,610)
FCF
(1,058,072,665)
1,378,111,940
50,440,660
Balance
Cash
196,363,220
30,644,456
348,152,718
Long term investments
935,378,333
873,785,873
699,272,830
Excess cash
1,128,562,731
901,850,421
1,045,121,340
Stockholders' equity
173,435,511
182,252,805
151,454,918
Invested Capital
2,895,339,655
1,452,690,183
2,541,238,345
ROIC
2.26%
3.86%
1.43%
ROCE
1.77%
4.92%
1.42%
EV
Common stock shares outstanding
12,782,261
12,233,440
11,701,053
Price
22.90
16.24%
19.70
20.78%
16.31
0.99%
Market cap
292,713,782
21.46%
240,998,768
26.28%
190,844,182
0.99%
EV
(839,027,771)
(658,243,849)
(596,024,932)
EBITDA
56,668,131
82,759,499
40,437,138
EV/EBITDA
Interest
58,167,415
51,087,165
20,455,158
Interest/NOPBT
107.39%
63.56%
53.65%