Sinopac Financial Holdings Co Ltd

Chart & Performance

D1W1MN

P/E

14.76

P/S

2.68

EPS

1.56

Div Yield, %

2.50%

Shrs. gr., 5y

1.29%

Rev. gr., 5y

27.73%

Revenues

51.60b

+11.97%

Net income

19.76b

+23.83%

CFO

-150.04b

Dividend

Aug 22, 20240.7687 TWD/sh

Earnings

Mar 06, 2025

Profile

SinoPac Financial Holdings Company Limited, through its subsidiaries, provides banking, securities, investment trust, leasing, and venture capital services worldwide. It operates through Banking, Securities, Venture Capital, and Other Business segments. The company offers commercial banking services, such as corporate banking, retail banking, wealth management, financial services, digital banking, etc. It also provides broking, proprietary trading, underwriting, international business, fixed income, financial products, etc.; installment sale and purchase, lease, real estate lease, and other financing services; and products and services in the areas of mutual funds, discretionary accounts, and private equity. In addition, the company assists in deal sourcing, business cooperation, establishing strategic partnerships, and creating value in its portfolio companies; and provides factoring, fund management, asset management, insurance brokerage, and corporation management services; and offers venture capital investment services. It operates 125 branches, including 83 branches in the greater Taipei area, with service locations in major metropolitan areas in the central and south, Hualien, and Kinmen. The company was founded in 1948 and is based in Taipei City, Taiwan.

URL

https://www.sinopac.com/

IPO date

May 09, 2002

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title TWD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title TWD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	51,598,154 11.97%	46,084,165 3.01%	44,736,948 13.51%
Cost of revenue	(28,774,991)	7,954,195	6,852,920
Unusual Expense (Income)
NOPBT	80,373,145	38,129,970	37,884,028
NOPBT Margin	155.77%	82.74%	84.68%
Operating Taxes	3,306,504	3,443,715	2,438,225
Tax Rate	4.11%	9.03%	6.44%
NOPAT	77,066,641	34,686,255	35,445,803
Net income	19,764,390 23.83%	15,961,000 -1.54%	16,211,005 32.43%
Dividends	(7,280,259)	(9,016,843)	(7,889,738)
Dividend yield	3.02%	4.72%	4.18%
Proceeds from repurchase of equity	11,250,000
BB yield	-4.67%
Debt
Debt current		157,599,891	158,532,840
Long-term debt	5,187,712	102,956,543	116,604,058
Deferred revenue		106,494	114,579
Other long-term liabilities	1,206,056,059	(51,077,087)	(1,092,818)
Net debt	(899,242,617)	(786,869,114)	(691,511,929)
Cash flow
Cash from operating activities	(150,040,294)	97,031,315	82,332,401
CAPEX	(1,566,936)	(1,378,631)	(1,470,191)
Cash from investing activities	(1,342,751)	(1,289,466)	(1,442,427)
Cash from financing activities	104,657,186	(23,999,610)	6,488,279
FCF	1,378,111,940	50,440,660	10,147,015
Balance
Cash	30,644,456	348,152,718	266,140,047
Long term investments	873,785,873	699,272,830	700,508,780
Excess cash	901,850,421	1,045,121,340	964,411,980
Stockholders' equity	182,252,805	151,454,918	160,240,033
Invested Capital	1,452,690,183	2,541,238,345	2,321,861,197
ROIC	3.86%	1.43%	1.61%
ROCE	4.92%	1.42%	1.53%
EV
Common stock shares outstanding	12,233,440	11,701,053	11,701,165
Price	19.70 20.78%	16.31 0.99%	16.15 41.05%
Market cap	240,998,768 26.28%	190,844,182 0.99%	188,973,820 41.05%
EV	(658,243,849)	(596,024,932)	(502,538,109)
EBITDA	82,759,499	40,437,138	40,078,133
EV/EBITDA
Interest	51,087,165	20,455,158	9,059,992
Interest/NOPBT	63.56%	53.65%	23.92%