Loading...
XTAI
2887
Market cap5.65bUSD
Apr 10, Last price  
14.20TWD
1D
0.00%
1Q
-18.39%
Jan 2017
31.73%
Name

Taishin Financial Holding Co Ltd

Chart & Performance

D1W1MN
P/E
9.18
P/S
2.13
EPS
1.55
Div Yield, %
4.23%
Shrs. gr., 5y
2.97%
Rev. gr., 5y
16.41%
Revenues
86.60b
+23.92%
63,484,414,00059,914,337,00048,577,578,00050,029,404,00041,712,675,00042,160,254,00047,291,040,00055,067,978,00057,666,958,00033,552,244,00032,589,878,00034,321,121,00036,191,650,00040,516,215,00042,541,842,00058,124,542,00066,456,215,00069,889,538,00086,603,867,000
Net income
20.06b
+37.41%
-16,148,540,0004,089,120,000-5,227,592,0008,183,147,0007,723,106,0009,431,836,00010,261,680,00013,836,248,0001,624,376,00013,222,544,00011,399,434,00013,060,662,00012,930,583,00014,488,021,00014,493,422,00020,311,808,00014,863,852,00014,601,692,00020,064,396,000
CFO
-28.54b
L+77.39%
150,834,829,00054,679,421,00045,351,652,00010,597,004,00014,694,654,00027,602,867,0005,950,854,000-24,425,124,000-5,762,211,000-17,719,380,00013,870,803,000-14,723,715,000-16,409,202,00040,275,013,0007,057,533,00063,156,00066,759,735,000-16,089,393,000-28,540,199,000
Dividend
Aug 06, 20240.6 TWD/sh
Earnings
May 02, 2025

Profile

Taishin Financial Holding Co., Ltd., through its subsidiaries, provides various financial products and services in Taiwan and internationally. The company offers wealth management services to individuals, households, business owners, and micro-businesses; consumer loans, auto and personal loan, lien mortgage, micro corporate loans, and credit cards to individuals, as well as payment processing services for merchants; digital banking services; wholesale banking services for multinationals, corporations, government agencies, and financial institutions; and financial market and trust services. It also provides securities underwriting, brokerage, margin lending, and security transfer services, as well as deals in futures; and property and life insurance brokerage services. In addition, the company engages in the acquisition, evaluation, auction, and management of delinquent loans; lease, wholesale, and retail sale of machinery, precision machinery, motor vehicles, aircrafts, and vessels and components; and financial leasing and investment start-up activities. Further, it accepts mandates from customers, provides analytical opinions or recommendations on securities investment, acts as an agent for investment consultancy of offshore funds, and issues publications or holds lectures about securities investment and other related business. Additionally, the company offers securities investment trust funds; issues beneficial interest certificates; e-banking and ATM services; and invests and trades in securities, securities-related products, and other items. Taishin Financial Holding Co., Ltd. was founded in 1992 and is based in Taipei, Taiwan.
URL
https://www.taishinholdings.com.tw/
IPO date
Feb 18, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
86,603,867
23.92%
69,889,538
5.17%
66,456,215
14.33%
Cost of revenue
13,452,498
12,026,278
12,148,317
Unusual Expense (Income)
NOPBT
73,151,369
57,863,260
54,307,898
NOPBT Margin
84.47%
82.79%
81.72%
Operating Taxes
3,591,125
3,119,042
2,793,426
Tax Rate
4.91%
5.39%
5.14%
NOPAT
69,560,244
54,744,218
51,514,472
Net income
20,064,396
37.41%
14,601,692
-1.76%
14,863,852
-26.82%
Dividends
(9,439,988)
(7,952,343)
(8,660,177)
Dividend yield
3.76%
3.39%
4.79%
Proceeds from repurchase of equity
(89,298)
5,276,131
BB yield
0.04%
-2.92%
Debt
Debt current
111,285,913
Long-term debt
2,921,654
100,320,845
Deferred revenue
2,614,220
Other long-term liabilities
81,662,171
(71,940,237)
Net debt
(1,365,962,343)
(1,259,519,711)
(908,233,902)
Cash flow
Cash from operating activities
(28,540,199)
(16,089,393)
66,759,735
CAPEX
(872,989)
(944,075)
(5,587,614)
Cash from investing activities
(8,417,435)
(2,055,740)
(6,561,552)
Cash from financing activities
990,815
4,995,997
(45,091,683)
FCF
67,790,563
289,286,044
126,284,511
Balance
Cash
141,373,270
139,157,392
144,475,108
Long term investments
1,224,589,073
1,123,283,973
975,365,552
Excess cash
1,361,632,150
1,258,946,888
1,116,517,849
Stockholders' equity
171,307,335
150,517,238
164,696,034
Invested Capital
3,119,398,009
2,842,227,115
2,676,998,150
ROIC
2.33%
1.98%
2.00%
ROCE
2.22%
1.93%
1.91%
EV
Common stock shares outstanding
14,434,817
12,976,243
12,477,179
Price
17.40
-3.87%
18.10
24.91%
14.49
-23.54%
Market cap
251,165,820
6.94%
234,869,998
29.91%
180,794,321
-23.54%
EV
(1,103,769,645)
(1,013,622,460)
(716,413,399)
EBITDA
75,961,736
60,557,562
56,936,011
EV/EBITDA
Interest
52,007,044
43,768,839
17,169,228
Interest/NOPBT
71.10%
75.64%
31.61%