Loading...
XTAI
2884
Market cap12bUSD
Apr 10, Last price  
25.90TWD
1D
0.00%
1Q
-5.30%
Jan 2017
63.30%
Name

E.SUN Financial Holding Co Ltd

Chart & Performance

D1W1MN
P/E
19.07
P/S
6.47
EPS
1.36
Div Yield, %
14.08%
Shrs. gr., 5y
1.47%
Rev. gr., 5y
5.30%
Revenues
64.00b
+17.13%
13,535,328,00014,241,680,00014,164,310,00013,498,070,00017,385,496,00020,244,078,00024,129,270,00026,869,297,00032,741,940,00038,603,412,00041,330,408,00045,891,269,00049,435,224,00054,517,908,00056,265,110,00057,674,046,00054,641,217,00064,000,590,000
Net income
21.73b
+37.87%
422,608,0003,293,810,0001,025,003,0001,928,338,0003,923,072,0003,484,348,0007,058,236,0008,416,145,00010,528,552,00012,816,347,00013,135,212,00014,756,556,00017,068,493,00020,105,129,00018,026,592,00020,558,988,00015,759,000,00021,726,249,000
CFO
-2.46b
L
23,849,998,000-20,770,426,00025,926,272,00024,997,863,000-7,382,582,00019,499,220,0003,551,251,000-6,509,113,0007,465,663,00019,626,544,000247,798,00023,341,658,0009,522,169,0008,163,569,00015,773,737,00038,960,994,00048,113,424,000-2,455,042,000
Dividend
Jul 26, 20241.2 TWD/sh
Earnings
May 05, 2025

Profile

E.SUN Financial Holding Company, Ltd., through its subsidiaries, provides various financial products and services. It offers deposits and loans; bills/checks discounting, syndicated loans, domestic remittances, commercial acceptances, domestic letters of credit and guarantees, credit cards, and safe deposit boxes; and import and export negotiations, general inward and outward remittance, foreign currency deposits and loans, foreign currency guarantees, and exchange of foreign cash and traveler's checks. The company also engages in the investment in securities, short-term bills broking, dealing, trading of financial derivatives, funds, insurance, and trust operations; and issuance of debentures, collection and payment of various bills, underwriting securities, and agent for services of the National Treasury Administration; and providing fiscal advisory services, dealing of corporate bonds and debentures, and electronic payment operations. In addition, it is involved in buying and selling securities, futures, warrants and options for clients, sub-brokerage of foreign securities, margin trading, electronic trading, and equity financing; advising companies to go public and undertake IPO/SPOs; and offering financial consultant services to implement business strategies; and trading securities with the firm's own money on the stock exchange, and futures and options. Further, it invests in unlisted companies; assists transformation or restructuring of businesses; and provides industry information and help companies with fund-raising, M&As, strategic alliances, etc. Additionally, the company is involved in the retail sale of computer software; and provision of software design, data processing, digital information supply, business and security consultancy services, and real estate leasing and management services. As of December 31, 2021, it operated 138 branches in Taiwan and 8 branches internationally. The company was incorporated in 1992 and is based in Taipei, Taiwan.
IPO date
Jan 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
64,000,590
17.13%
54,641,217
-5.26%
Cost of revenue
(52,096,067)
19,461,807
Unusual Expense (Income)
NOPBT
116,096,657
35,179,410
NOPBT Margin
181.40%
64.38%
Operating Taxes
4,764,244
4,121,857
Tax Rate
4.10%
11.72%
NOPAT
111,332,413
31,057,553
Net income
21,726,249
37.87%
15,759,000
-23.35%
Dividends
(2,855,020)
(8,947,582)
Dividend yield
0.72%
2.60%
Proceeds from repurchase of equity
16,000,000
BB yield
-4.02%
Debt
Debt current
92,169,744
Long-term debt
7,068,940
56,635,913
Deferred revenue
677,997
Other long-term liabilities
1,755,756,713
(18,480,206)
Net debt
(1,153,372,327)
(1,195,120,457)
Cash flow
Cash from operating activities
(2,455,042)
48,113,424
CAPEX
(6,414,135)
(3,075,847)
Cash from investing activities
(6,427,799)
(10,337,441)
Cash from financing activities
108,756,019
(17,062,040)
FCF
1,864,876,656
58,929,883
Balance
Cash
67,575,304
229,133,958
Long term investments
1,092,865,963
1,114,792,156
Excess cash
1,157,241,238
1,341,194,053
Stockholders' equity
201,623,350
171,020,790
Invested Capital
1,794,091,680
3,359,431,856
ROIC
4.32%
0.96%
ROCE
5.82%
1.00%
EV
Common stock shares outstanding
15,423,261
14,964,728
Price
25.80
12.32%
22.97
-18.11%
Market cap
397,920,134
15.76%
343,739,796
-18.02%
EV
(755,276,026)
(851,215,983)
EBITDA
119,985,742
38,948,750
EV/EBITDA
Interest
55,336,285
24,235,627
Interest/NOPBT
47.66%
68.89%