Loading...
XTAI2884
Market cap13bUSD
Dec 20, Last price  
26.85TWD
1D
-0.56%
1Q
-4.79%
Jan 2017
69.29%
Name

E.SUN Financial Holding Co Ltd

Chart & Performance

D1W1MN
XTAI:2884 chart
P/E
19.77
P/S
2.85
EPS
1.36
Div Yield, %
0.66%
Shrs. gr., 5y
1.47%
Rev. gr., 5y
24.96%
Revenues
64.00b
+17.13%
13,535,328,00014,241,680,00014,164,310,00013,498,070,00017,385,496,00020,244,078,00024,129,270,00026,869,297,00032,741,940,00038,603,412,00041,330,408,00045,891,269,00049,435,224,00054,517,908,00056,265,110,00057,674,046,00054,641,217,00064,000,590,000
Net income
21.73b
+37.87%
422,608,0003,293,810,0001,025,003,0001,928,338,0003,923,072,0003,484,348,0007,058,236,0008,416,145,00010,528,552,00012,816,347,00013,135,212,00014,756,556,00017,068,493,00020,105,129,00018,026,592,00020,558,988,00015,759,000,00021,726,249,000
CFO
-2.46b
L
23,849,998,000-20,770,426,00025,926,272,00024,997,863,000-7,382,582,00019,499,220,0003,551,251,000-6,509,113,0007,465,663,00019,626,544,000247,798,00023,341,658,0009,522,169,0008,163,569,00015,773,737,00038,960,994,00048,113,424,000-2,455,042,000
Dividend
Jul 26, 20241.2 TWD/sh
Earnings
Feb 24, 2025

Profile

E.SUN Financial Holding Company, Ltd., through its subsidiaries, provides various financial products and services. It offers deposits and loans; bills/checks discounting, syndicated loans, domestic remittances, commercial acceptances, domestic letters of credit and guarantees, credit cards, and safe deposit boxes; and import and export negotiations, general inward and outward remittance, foreign currency deposits and loans, foreign currency guarantees, and exchange of foreign cash and traveler's checks. The company also engages in the investment in securities, short-term bills broking, dealing, trading of financial derivatives, funds, insurance, and trust operations; and issuance of debentures, collection and payment of various bills, underwriting securities, and agent for services of the National Treasury Administration; and providing fiscal advisory services, dealing of corporate bonds and debentures, and electronic payment operations. In addition, it is involved in buying and selling securities, futures, warrants and options for clients, sub-brokerage of foreign securities, margin trading, electronic trading, and equity financing; advising companies to go public and undertake IPO/SPOs; and offering financial consultant services to implement business strategies; and trading securities with the firm's own money on the stock exchange, and futures and options. Further, it invests in unlisted companies; assists transformation or restructuring of businesses; and provides industry information and help companies with fund-raising, M&As, strategic alliances, etc. Additionally, the company is involved in the retail sale of computer software; and provision of software design, data processing, digital information supply, business and security consultancy services, and real estate leasing and management services. As of December 31, 2021, it operated 138 branches in Taiwan and 8 branches internationally. The company was incorporated in 1992 and is based in Taipei, Taiwan.
IPO date
Jan 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
64,000,590
17.13%
54,641,217
-5.26%
57,674,046
2.50%
Cost of revenue
(52,096,067)
19,461,807
13,485,365
Unusual Expense (Income)
NOPBT
116,096,657
35,179,410
44,188,681
NOPBT Margin
181.40%
64.38%
76.62%
Operating Taxes
4,764,244
4,121,857
3,373,936
Tax Rate
4.10%
11.72%
7.64%
NOPAT
111,332,413
31,057,553
40,814,745
Net income
21,726,249
37.87%
15,759,000
-23.35%
20,558,988
14.05%
Dividends
(2,855,020)
(8,947,582)
(7,665,931)
Dividend yield
0.72%
2.60%
1.83%
Proceeds from repurchase of equity
16,000,000
BB yield
-4.02%
Debt
Debt current
92,169,744
117,925,665
Long-term debt
7,068,940
56,635,913
54,135,864
Deferred revenue
677,997
649,316
Other long-term liabilities
1,755,756,713
(18,480,206)
(1,997,675)
Net debt
(1,153,372,327)
(1,195,120,457)
(1,100,645,246)
Cash flow
Cash from operating activities
(2,455,042)
48,113,424
38,960,994
CAPEX
(6,414,135)
(3,075,847)
(6,207,791)
Cash from investing activities
(6,427,799)
(10,337,441)
(4,609,596)
Cash from financing activities
108,756,019
(17,062,040)
(3,386,639)
FCF
1,864,876,656
58,929,883
(9,625,394)
Balance
Cash
67,575,304
229,133,958
210,607,829
Long term investments
1,092,865,963
1,114,792,156
1,062,098,946
Excess cash
1,157,241,238
1,341,194,053
1,269,823,073
Stockholders' equity
201,623,350
171,020,790
168,722,428
Invested Capital
1,794,091,680
3,359,431,856
3,143,884,009
ROIC
4.32%
0.96%
1.36%
ROCE
5.82%
1.00%
1.33%
EV
Common stock shares outstanding
15,423,261
14,964,728
14,947,970
Price
25.80
12.32%
22.97
-18.11%
28.05
9.78%
Market cap
397,920,134
15.76%
343,739,796
-18.02%
419,290,550
9.95%
EV
(755,276,026)
(851,215,983)
(681,195,943)
EBITDA
119,985,742
38,948,750
47,781,005
EV/EBITDA
Interest
55,336,285
24,235,627
9,497,790
Interest/NOPBT
47.66%
68.89%
21.49%