Loading...
XTAI2883
Market cap8.90bUSD
Dec 20, Last price  
17.25TWD
1D
-1.43%
1Q
4.86%
Jan 2017
114.02%
Name

China Development Financial Holding Corp

Chart & Performance

D1W1MN
XTAI:2883 chart
P/E
15.31
P/S
3.96
EPS
1.13
Div Yield, %
0.00%
Shrs. gr., 5y
2.99%
Rev. gr., 5y
-21.75%
Revenues
52.97b
-45.88%
21,064,281,00015,263,358,000-1,452,792,00013,848,402,00015,172,878,0006,976,158,00014,473,201,00023,880,813,00026,306,480,00029,402,405,00025,819,038,00082,288,773,000249,891,800,000236,126,862,000224,967,560,000183,586,806,00097,875,712,00052,969,658,000
Net income
18.94b
+15.75%
15,007,334,0007,611,533,000-7,056,025,0007,268,902,0008,553,756,0001,626,885,0005,024,977,0008,304,001,00010,836,229,0008,528,231,0005,923,081,00011,695,285,0007,852,688,00019,653,821,00020,676,286,00047,099,475,00016,365,629,00018,942,700,000
CFO
-59.72b
L
-10,189,395,0007,833,274,00020,592,750,000-7,984,681,000-12,539,569,0006,045,608,0007,843,936,00019,151,596,000-2,827,464,000-39,659,776,000-35,642,588,00061,806,613,000118,619,654,000122,453,678,000158,615,305,00065,484,306,00060,166,247,000-59,716,436,000
Dividend
Jul 01, 20240.50063 TWD/sh
Earnings
Mar 06, 2025

Profile

China Development Financial Holding Corporation provides life insurance, commercial banking, securities, venture capital, and private equity services in Taiwan and internationally. The company accepts various deposits, including time, savings, demand, checking, and certificates of deposit; and offers various loans, such as working capital loans, structured and project financing, domestic and international joint loans, consumer and mortgage loans, personal housing loans, credit loans, and cash cards, as well as credit cards and supply chain payment services. It also offers corporate, consumer, and digital banking services; provides foreign exchange, cash management, and trade finance; and offers mutual funds, bonds, stocks, and trust services. In addition, the company provides financial consulting, wealth management, leasing, futures and options investment, and settlement services; and life/property insurance brokerage services. Further, it offers underwriting, financial transactions, and financial investments services, as well as engages in the sale of financial products. Additionally, the company offers cash and derivative financial products including currency, foreign exchange, interest rate, commodity, and equity markets; and life insurance products, such as individual traditional life, individual injury, individual health, group insurance, annuities, and investment-linked insurance products. China Development Financial Holding Corporation was founded in 1959 and is headquartered in Taipei, Taiwan.
IPO date
Dec 28, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
52,969,658
-45.88%
97,875,712
-46.69%
183,586,806
-18.39%
Cost of revenue
11,253,945
8,661,235
9,128,965
Unusual Expense (Income)
NOPBT
41,715,713
89,214,477
174,457,841
NOPBT Margin
78.75%
91.15%
95.03%
Operating Taxes
1,628,763
5,551,678
5,100,224
Tax Rate
3.90%
6.22%
2.92%
NOPAT
40,086,950
83,662,799
169,357,617
Net income
18,942,700
15.75%
16,365,629
-65.25%
47,099,475
127.79%
Dividends
(16,851,631)
(8,244,420)
Dividend yield
7.97%
3.14%
Proceeds from repurchase of equity
3,765,786
BB yield
-1.44%
Debt
Debt current
161,068,176
160,019,932
Long-term debt
3,308,794
148,437,594
144,441,508
Deferred revenue
(13,904,031)
131,660,477
Other long-term liabilities
2,771,556,493
(53,978,030)
(140,668,101)
Net debt
(2,771,164,054)
(2,427,255,757)
(2,369,955,976)
Cash flow
Cash from operating activities
(59,716,436)
60,166,247
65,484,306
CAPEX
(1,110,154)
(1,730,261)
(1,872,123)
Cash from investing activities
(4,067,190)
(76,802,464)
(7,291,828)
Cash from financing activities
14,857,100
(13,716,718)
(12,016,053)
FCF
442,326,843
89,863,273
204,211,861
Balance
Cash
102,547,253
186,940,931
216,777,094
Long term investments
2,671,925,595
2,549,820,596
2,457,640,322
Excess cash
2,771,824,365
2,731,867,741
2,665,238,076
Stockholders' equity
229,356,034
175,610,989
266,488,667
Invested Capital
2,942,281,550
3,417,429,956
3,236,524,428
ROIC
1.26%
2.51%
5.29%
ROCE
1.32%
2.47%
4.97%
EV
Common stock shares outstanding
16,800,557
16,781,923
14,979,770
Price
12.55
-0.40%
12.60
-28.00%
17.50
88.17%
Market cap
210,846,990
-0.29%
211,452,230
-19.34%
262,145,975
92.76%
EV
(2,544,363,638)
(2,199,860,000)
(2,088,549,151)
EBITDA
46,139,992
93,286,416
178,091,853
EV/EBITDA
Interest
23,521,096
9,386,699
3,572,965
Interest/NOPBT
56.38%
10.52%
2.05%