Loading...
XTAI
2883
Market cap7.27bUSD
Apr 10, Last price  
14.10TWD
1D
0.00%
1Q
-17.30%
Jan 2017
74.94%
Name

China Development Financial Holding Corp

Chart & Performance

D1W1MN
P/E
7.06
P/S
3.15
EPS
2.00
Div Yield, %
3.55%
Shrs. gr., 5y
2.77%
Rev. gr., 5y
-20.46%
Revenues
75.20b
+41.96%
21,064,281,00015,263,358,000-1,452,792,00013,848,402,00015,172,878,0006,976,158,00014,473,201,00023,880,813,00026,306,480,00029,402,405,00025,819,038,00082,288,773,000249,891,800,000236,126,862,000224,967,560,000183,586,806,00097,875,712,00052,969,658,00075,195,668,000
Net income
33.55b
+77.13%
15,007,334,0007,611,533,000-7,056,025,0007,268,902,0008,553,756,0001,626,885,0005,024,977,0008,304,001,00010,836,229,0008,528,231,0005,923,081,00011,695,285,0007,852,688,00019,653,821,00020,676,286,00047,099,475,00016,365,629,00018,942,700,00033,552,462,000
CFO
-23.23b
L-61.09%
-10,189,395,0007,833,274,00020,592,750,000-7,984,681,000-12,539,569,0006,045,608,0007,843,936,00019,151,596,000-2,827,464,000-39,659,776,000-35,642,588,00061,806,613,000118,619,654,000122,453,678,000158,615,305,00065,484,306,00060,166,247,000-59,716,436,000-23,232,909,000
Dividend
Jul 01, 20240.50063 TWD/sh
Earnings
May 19, 2025

Profile

China Development Financial Holding Corporation provides life insurance, commercial banking, securities, venture capital, and private equity services in Taiwan and internationally. The company accepts various deposits, including time, savings, demand, checking, and certificates of deposit; and offers various loans, such as working capital loans, structured and project financing, domestic and international joint loans, consumer and mortgage loans, personal housing loans, credit loans, and cash cards, as well as credit cards and supply chain payment services. It also offers corporate, consumer, and digital banking services; provides foreign exchange, cash management, and trade finance; and offers mutual funds, bonds, stocks, and trust services. In addition, the company provides financial consulting, wealth management, leasing, futures and options investment, and settlement services; and life/property insurance brokerage services. Further, it offers underwriting, financial transactions, and financial investments services, as well as engages in the sale of financial products. Additionally, the company offers cash and derivative financial products including currency, foreign exchange, interest rate, commodity, and equity markets; and life insurance products, such as individual traditional life, individual injury, individual health, group insurance, annuities, and investment-linked insurance products. China Development Financial Holding Corporation was founded in 1959 and is headquartered in Taipei, Taiwan.
URL
https://www.cdfholding.com/
IPO date
Dec 28, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
75,195,668
41.96%
52,969,658
-45.88%
97,875,712
-46.69%
Cost of revenue
10,428,348
11,253,945
8,661,235
Unusual Expense (Income)
NOPBT
64,767,320
41,715,713
89,214,477
NOPBT Margin
86.13%
78.75%
91.15%
Operating Taxes
7,323,901
1,628,763
5,551,678
Tax Rate
11.31%
3.90%
6.22%
NOPAT
57,443,419
40,086,950
83,662,799
Net income
33,552,462
77.13%
18,942,700
15.75%
16,365,629
-65.25%
Dividends
(8,976,474)
(16,851,631)
Dividend yield
3.13%
7.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
161,068,176
Long-term debt
3,308,794
148,437,594
Deferred revenue
(13,904,031)
Other long-term liabilities
2,771,556,493
(53,978,030)
Net debt
(2,927,223,407)
(2,771,164,054)
(2,427,255,757)
Cash flow
Cash from operating activities
(23,232,909)
(59,716,436)
60,166,247
CAPEX
(900,986)
(1,110,154)
(1,730,261)
Cash from investing activities
(2,000,306)
(4,067,190)
(76,802,464)
Cash from financing activities
48,028,215
14,857,100
(13,716,718)
FCF
(160,794,370)
442,326,843
89,863,273
Balance
Cash
106,008,781
102,547,253
186,940,931
Long term investments
2,821,214,626
2,671,925,595
2,549,820,596
Excess cash
2,923,463,624
2,771,824,365
2,731,867,741
Stockholders' equity
237,671,967
229,356,034
175,610,989
Invested Capital
3,710,572,537
2,942,281,550
3,417,429,956
ROIC
1.73%
1.26%
2.51%
ROCE
1.64%
1.32%
2.47%
EV
Common stock shares outstanding
16,694,999
16,800,557
16,781,923
Price
17.20
37.05%
12.55
-0.40%
12.60
-28.00%
Market cap
287,153,976
36.19%
210,846,990
-0.29%
211,452,230
-19.34%
EV
(2,624,111,311)
(2,544,363,638)
(2,199,860,000)
EBITDA
69,130,870
46,139,992
93,286,416
EV/EBITDA
Interest
28,925,201
23,521,096
9,386,699
Interest/NOPBT
44.66%
56.38%
10.52%