Fubon Financial Holding Co Ltd

Chart & Performance

D1W1MN

P/E

18.71

P/S

1.80

EPS

4.83

Div Yield, %

1.79%

Shrs. gr., 5y

1.95%

Rev. gr., 5y

10.87%

Revenues

171.89b

-32.59%

Net income

66.02b

+40.68%

CFO

-84.89b

Dividend

Jul 19, 20242.625 TWD/sh

Earnings

Mar 14, 2025

Profile

Fubon Financial Holding Co., Ltd. provides various financial services in Taiwan, Asia, and internationally. It operates through Bank Business, Insurance Business, Life Insurance Business, Securities Business, and Others segments. The company primarily offers insurance products, including property, casualty, life, health, accident, fire, marine cargo, marine hull fishing vessel, motor, liability, engineering and nuclear, surety and credit, and personal and commercial multiple peril insurance, as well as typhoon, flood, and earthquake insurance products. It also provides retail and consumer, corporate, and investment banking services; brokerage services; margin lending; securities financing and refinancing, trading, underwriting, and transfer services; and investment and financial management, futures, and foreign currency and CNY services. In addition, the company offers venture capital, marketing management, creditor's rights management, IT software, equity and asset management, stadium management, and sports services, as well as trust, financial bill, and credit card services; and invests in and manages real estate properties. Fubon Financial Holding Co., Ltd. was founded in 1961 and is based in Taipei, Taiwan.

URL

https://www.fubon.com/

IPO date

Dec 19, 2001

Employees

42,560

Domiciled in

Incorporated in

Valuation

Order:

Title TWD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title TWD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	171,892,241 -32.59%	254,989,077 -46.91%	480,265,356 0.88%
Cost of revenue	34,025,091	23,957,447	23,004,923
Unusual Expense (Income)
NOPBT	137,867,150	231,031,630	457,260,433
NOPBT Margin	80.21%	90.60%	95.21%
Operating Taxes	9,401,537	13,081,160	18,354,467
Tax Rate	6.82%	5.66%	4.01%
NOPAT	128,465,613	217,950,470	438,905,966
Net income	66,016,737 40.68%	46,925,627 -67.54%	144,559,046 60.14%
Dividends	(22,108,799)	(44,343,497)	(33,550,645)
Dividend yield	2.62%	6.67%	4.07%
Proceeds from repurchase of equity			54,038,743
BB yield			-6.56%
Debt
Debt current		199,055,114	212,875,165
Long-term debt	17,904,910	361,780,904	339,835,323
Deferred revenue	12,356,626	11,609,269	13,231,050
Other long-term liabilities	9,775,205,019	(216,101,670)	(40,537,961)
Net debt	(2,503,402,848)	(6,505,397,586)	(6,563,940,218)
Cash flow
Cash from operating activities	(84,891,250)	145,228,247	32,446,471
CAPEX	(4,434,888)	(3,850,018)	(3,616,262)
Cash from investing activities	(10,739,110)	(41,361,231)	(11,253,959)
Cash from financing activities	49,067,278	(32,536,605)	(4,974,958)
FCF	(353,221,109)	218,762,795	414,454,418
Balance
Cash	849,494,225	732,587,561	654,552,168
Long term investments	1,671,813,533	6,333,646,043	6,462,098,538
Excess cash	2,512,713,146	7,053,484,150	7,092,637,438
Stockholders' equity	659,377,829	402,635,034	810,522,450
Invested Capital	9,965,978,504	10,173,467,275	9,659,952,840
ROIC	1.28%	2.20%	4.80%
ROCE	1.29%	2.18%	4.36%
EV
Common stock shares outstanding	13,665,722	13,014,974	12,504,935
Price	61.71 20.83%	51.07 -22.52%	65.91 81.57%
Market cap	843,311,683 26.88%	664,674,736 -19.36%	824,200,290 81.50%
EV	(1,629,922,693)	(5,816,804,294)	(5,689,466,840)
EBITDA	145,327,221	238,055,248	463,910,450
EV/EBITDA
Interest	102,659,804	49,438,264	25,252,957
Interest/NOPBT	74.46%	21.40%	5.52%