Loading...
XTAI
2880
Market cap13bUSD
Jul 15, Last price  
28.45TWD
1D
-0.87%
1Q
6.75%
Jan 2017
92.10%
IPO
98.53%
Name

Hua Nan Financial Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
16.95
P/S
5.96
EPS
1.68
Div Yield, %
4.22%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
7.09%
Revenues
65.82b
+15.00%
36,747,727,00042,016,889,00033,284,393,00031,501,944,00028,992,789,00030,035,962,00032,512,526,00035,613,525,00038,227,106,00039,586,151,00042,248,829,00042,281,854,00046,007,716,00046,724,153,00039,920,532,00050,733,958,00053,586,509,00057,235,467,00065,821,346,000
Net income
23.13b
+7.00%
7,951,076,0009,198,794,0009,139,597,0004,448,958,0006,081,316,0008,544,207,0008,871,006,00010,051,213,00013,130,945,00014,080,583,00014,086,734,00012,015,482,00014,621,319,00015,955,270,0008,653,353,00017,206,199,00017,308,343,00021,618,294,00023,132,593,000
CFO
40.88b
P
37,000,555,00036,875,226,00037,572,055,0002,808,177,0007,510,477,000-6,811,594,0006,620,854,00020,968,650,00029,972,580,00073,985,181,000-74,786,334,00019,680,212,000-17,158,874,000-15,304,229,00069,885,387,000-26,597,628,00043,215,176,000-21,346,630,00040,875,539,000
Dividend
Aug 13, 20241.2 TWD/sh
Earnings
Aug 14, 2025

Profile

Hua Nan Financial Holdings Co., Ltd., together with its subsidiaries, provides financial services in Taiwan and internationally. The company provides various banking services, including commercial banking, offshore banking, overseas branch banking, and other banking services. It also offers security related services, such as security trading, underwriting, transfer agent, margin loan and securities financing, futures trading services, and buying and selling foreign securities; property insurance services, including automobile insurance, fire insurance, casualty insurance, liability insurance, and reinsurance of the preceding insurance businesses; investment trust services; venture capital services; asset management services, including properties purchase, properties leasing and purchase, evaluation, and auction and management services; financing and leasing services; and broker business and futures consulting services. The company was founded in 1919 and is headquartered in Taipei, Taiwan.
IPO date
Dec 19, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
65,821,346
15.00%
57,235,467
6.81%
53,586,509
5.62%
Cost of revenue
10,731,512
60,157,715
8,174,011
Unusual Expense (Income)
NOPBT
55,089,834
(2,922,248)
45,412,498
NOPBT Margin
83.70%
84.75%
Operating Taxes
6,023,000
4,576,885
3,684,520
Tax Rate
10.93%
8.11%
NOPAT
49,066,834
(7,499,133)
41,727,978
Net income
23,132,593
7.00%
21,618,294
24.90%
17,308,343
0.59%
Dividends
(16,318,053)
(8,022,828)
(10,259,126)
Dividend yield
4.53%
2.61%
3.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
257,526,354
Long-term debt
3,413,352
111,862,143
Deferred revenue
(6,126,380)
Other long-term liabilities
948,957,304
(72,471,458)
Net debt
(1,703,419,048)
(1,241,055,109)
(1,111,421,132)
Cash flow
Cash from operating activities
40,875,539
(21,346,630)
43,215,176
CAPEX
(1,823,625)
(2,815,317)
(2,163,787)
Cash from investing activities
(1,379,104)
(2,560,931)
(1,023,224)
Cash from financing activities
(12,300,486)
125,126,850
(26,615,668)
FCF
(2,341,710,402)
2,645,617,952
(36,472,934)
Balance
Cash
318,089,695
39,596,420
295,591,787
Long term investments
1,385,329,353
1,204,872,041
1,185,217,842
Excess cash
1,700,127,981
1,241,606,688
1,478,130,304
Stockholders' equity
175,417,889
190,050,532
167,068,120
Invested Capital
4,070,844,007
1,249,850,638
3,672,970,654
ROIC
1.84%
1.18%
ROCE
1.30%
1.18%
EV
Common stock shares outstanding
13,769,401
13,779,173
13,642,746
Price
26.15
17.00%
22.35
-0.45%
22.45
5.90%
Market cap
360,069,826
16.92%
307,964,527
0.55%
306,279,648
5.90%
EV
(1,343,346,800)
(933,088,328)
(805,139,309)
EBITDA
57,207,675
(830,368)
47,492,435
EV/EBITDA
1,123.70
Interest
74,595,251
59,876,234
21,673,878
Interest/NOPBT
135.41%
47.73%