Loading...
XTAI2880
Market cap10bUSD
Dec 20, Last price  
25.55TWD
1D
-0.58%
1Q
-0.97%
Jan 2017
72.52%
Name

Hua Nan Financial Holdings Co Ltd

Chart & Performance

D1W1MN
XTAI:2880 chart
P/E
16.29
P/S
2.34
EPS
1.57
Div Yield, %
2.28%
Shrs. gr., 5y
—
Rev. gr., 5y
26.70%
Revenues
57.24b
+6.81%
36,747,727,00042,016,889,00033,284,393,00031,501,944,00028,992,789,00030,035,962,00032,512,526,00035,613,525,00038,227,106,00039,586,151,00042,248,829,00042,281,854,00046,007,716,00046,724,153,00039,920,532,00050,733,958,00053,586,509,00057,235,467,000
Net income
21.62b
+24.90%
7,951,076,0009,198,794,0009,139,597,0004,448,958,0006,081,316,0008,544,207,0008,871,006,00010,051,213,00013,130,945,00014,080,583,00014,086,734,00012,015,482,00014,621,319,00015,955,270,0008,653,353,00017,206,199,00017,308,343,00021,618,294,000
CFO
-21.35b
L
37,000,555,00036,875,226,00037,572,055,0002,808,177,0007,510,477,000-6,811,594,0006,620,854,00020,968,650,00029,972,580,00073,985,181,000-74,786,334,00019,680,212,000-17,158,874,000-15,304,229,00069,885,387,000-26,597,628,00043,215,176,000-21,346,630,000
Dividend
Aug 13, 20241.2 TWD/sh
Earnings
Mar 10, 2025

Profile

Hua Nan Financial Holdings Co., Ltd., together with its subsidiaries, provides financial services in Taiwan and internationally. The company provides various banking services, including commercial banking, offshore banking, overseas branch banking, and other banking services. It also offers security related services, such as security trading, underwriting, transfer agent, margin loan and securities financing, futures trading services, and buying and selling foreign securities; property insurance services, including automobile insurance, fire insurance, casualty insurance, liability insurance, and reinsurance of the preceding insurance businesses; investment trust services; venture capital services; asset management services, including properties purchase, properties leasing and purchase, evaluation, and auction and management services; financing and leasing services; and broker business and futures consulting services. The company was founded in 1919 and is headquartered in Taipei, Taiwan.
URL
https://www.hnfhc.com.tw/
IPO date
Dec 19, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
57,235,467
6.81%
53,586,509
5.62%
50,733,958
27.09%
Cost of revenue
60,157,715
8,174,011
7,522,748
Unusual Expense (Income)
NOPBT
(2,922,248)
45,412,498
43,211,210
NOPBT Margin
84.75%
85.17%
Operating Taxes
4,576,885
3,684,520
2,330,406
Tax Rate
8.11%
5.39%
NOPAT
(7,499,133)
41,727,978
40,880,804
Net income
21,618,294
24.90%
17,308,343
0.59%
17,206,199
98.84%
Dividends
(8,022,828)
(10,259,126)
(3,396,434)
Dividend yield
2.61%
3.35%
1.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
257,526,354
172,672,835
Long-term debt
3,413,352
111,862,143
92,915,010
Deferred revenue
(6,126,380)
988,187
Other long-term liabilities
948,957,304
(72,471,458)
(7,088,661)
Net debt
(1,241,055,109)
(1,111,421,132)
(1,084,964,685)
Cash flow
Cash from operating activities
(21,346,630)
43,215,176
(26,597,628)
CAPEX
(2,815,317)
(2,163,787)
(1,301,862)
Cash from investing activities
(2,560,931)
(1,023,224)
(2,274,627)
Cash from financing activities
125,126,850
(26,615,668)
23,056,689
FCF
2,645,617,952
(36,472,934)
57,171,847
Balance
Cash
39,596,420
295,591,787
280,550,526
Long term investments
1,204,872,041
1,185,217,842
1,070,002,004
Excess cash
1,241,606,688
1,478,130,304
1,348,015,832
Stockholders' equity
190,050,532
167,068,120
182,947,821
Invested Capital
1,249,850,638
3,672,970,654
3,397,861,715
ROIC
1.18%
1.26%
ROCE
1.18%
1.20%
EV
Common stock shares outstanding
13,779,173
13,642,746
13,642,746
Price
22.35
-0.45%
22.45
5.90%
21.20
16.16%
Market cap
307,964,527
0.55%
306,279,648
5.90%
289,226,208
16.16%
EV
(933,088,328)
(805,139,309)
(795,736,391)
EBITDA
(830,368)
47,492,435
45,338,927
EV/EBITDA
1,123.70
Interest
59,876,234
21,673,878
8,596,255
Interest/NOPBT
47.73%
19.89%