XTAI
2855
Market cap1.10bUSD
May 27, Last price
22.70TWD
1D
-0.87%
1Q
-18.64%
Jan 2017
100.18%
Name
President Securities Corp
Chart & Performance
Profile
President Securities Corporation, together with its subsidiaries, engages in the brokerage, proprietary trading, fixed income, reinvestment, capital market, financial product, and shareholder services in the People's Republic of China. It is involved in various activities, including underwriting of securities; dealing or brokerage business of securities at the securities exchange markets and business premises; registration and transfer agency service for securities; margin loans and short sales business of securities; securities lending and borrowing business; futures introducing brokerage services; futures dealing; issuance of call warrants; new financial instrument transactions; wealth management; and trust business. As of December 31, 2020, it had 31 operating branches. The company was incorporated in 1988 and is headquartered in Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 15,939,844 87.69% | 8,492,727 241.85% | 2,484,342 -84.11% | |||||||
Cost of revenue | 1,000,670 | (2,009,964) | 3,345,869 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,939,174 | 10,502,691 | (861,527) | |||||||
NOPBT Margin | 93.72% | 123.67% | ||||||||
Operating Taxes | 542,734 | 324,740 | 237,456 | |||||||
Tax Rate | 3.63% | 3.09% | ||||||||
NOPAT | 14,396,440 | 10,177,951 | (1,098,983) | |||||||
Net income | 4,373,054 51.90% | 2,878,951 294.72% | 729,368 -81.80% | |||||||
Dividends | (1,921,697) | (567,774) | (2,751,521) | |||||||
Dividend yield | 5.12% | 1.98% | 12.07% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 58,409,596 | 48,906,749 | 14,947,186 | |||||||
Long-term debt | 371,284 | 265,224 | 244,862 | |||||||
Deferred revenue | (68,894) | 65,084,374 | ||||||||
Other long-term liabilities | 53,804 | 11,102 | (65,061,028) | |||||||
Net debt | 45,878,888 | (8,213,640) | 4,206,187 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (7,134,266) | (5,985,422) | 7,450,422 | |||||||
CAPEX | (256,285) | (192,248) | (359,069) | |||||||
Cash from investing activities | (553,501) | (269,568) | (943,028) | |||||||
Cash from financing activities | 10,030,235 | 20,466,700 | (6,148,991) | |||||||
FCF | (48,260,793) | 64,508,313 | 606,305 | |||||||
Balance | ||||||||||
Cash | 73,621,111 | 5,509,978 | 33,088,223 | |||||||
Long term investments | (60,719,119) | 51,875,635 | (22,102,362) | |||||||
Excess cash | 12,105,000 | 56,960,977 | 10,861,644 | |||||||
Stockholders' equity | 19,044,115 | 18,838,614 | 30,623,421 | |||||||
Invested Capital | 81,901,592 | 63,991,141 | 33,840,320 | |||||||
ROIC | 19.74% | 20.81% | ||||||||
ROCE | 15.89% | 12.68% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,458,824 | 1,459,005 | 1,457,046 | |||||||
Price | 25.75 31.04% | 19.65 25.56% | 15.65 -33.83% | |||||||
Market cap | 37,564,726 31.03% | 28,669,448 25.73% | 22,802,770 -33.95% | |||||||
EV | 83,548,311 | 20,548,424 | 27,913,286 | |||||||
EBITDA | 15,293,766 | 10,813,920 | (585,229) | |||||||
EV/EBITDA | 5.46 | 1.90 | ||||||||
Interest | 1,605,888 | 934,881 | 183,332 | |||||||
Interest/NOPBT | 10.75% | 8.90% |