Loading...
XTAI
2852
Market cap290mUSD
Jul 14, Last price  
28.30TWD
1D
1.43%
1Q
2.17%
Jan 2017
114.39%
IPO
440.08%
Name

First Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
9.44
P/S
1.09
EPS
3.00
Div Yield, %
11.98%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
5.22%
Revenues
7.80b
+5.47%
6,666,425,0007,558,150,0004,284,973,0004,729,912,0004,954,511,0004,919,907,0005,070,354,0005,607,691,0005,873,906,0006,128,882,0006,047,180,0005,846,548,0006,533,097,0006,932,881,0007,394,603,0007,799,051,000
Net income
903m
+41.97%
188,152,000769,605,000421,809,000631,060,000706,002,000416,101,000195,022,000479,755,000460,310,000491,309,000580,968,000152,882,000553,137,000558,847,000636,241,000903,297,000
CFO
1.26b
+323.89%
94,520,000-286,715,000285,525,000510,725,000629,443,000332,711,000-20,761,000302,317,000130,755,000665,089,000394,147,000251,496,00043,130,00063,794,000296,951,0001,258,734,000
Dividend
Jul 26, 20241.13 TWD/sh

Profile

The First Insurance Co., Ltd. provides a range of insurance products and related services to commercial and personal line customers in Taiwan. The company offers fire, fire and allied perils, residential fire and earthquake, and house all-risk insurance products; marine cargo and hull, fishing vessel, and carrier's liability insurance products; automobile hull and theft, automobile third party and insurance rider, automobile and motorcycle liability insurance products; and erection all risk, installation all risk, electronic equipment, contractors' plant and machinery, boiler and pressure vessel, machinery breakdown, agricultural machinery all-risk, and civil engineering completed risk insurance products. It also provides public, elevator, contractors', employers', product, golfers', security, public transportation, hospital comprehensive, financial industry safety deposit box, and directors and officers liability insurance products, as well as professional indemnity for architects and engineers, accountants, insurance agents/brokers, travel agencies, and lawyers; and medical malpractice, human clinical trial, and golfers all risk insurance products. In addition, the company offers blanket fidelity bond and insurance brokers' blanket bond insurance products; credit, health, and aviation insurance products; money, burglary and theft, bankers' all risk, commercial property floater, artwork comprehensive, and shop insurance products; personal accident, group accident, comprehensive personal travel, women's comprehensive, credit card comprehensive, and micro-group casualty insurance products; reinsurance products for non-life risks; and damage prevention services. The First Insurance Co., Ltd. was founded in 1962 and is headquartered in Taipei, Taiwan.
IPO date
Nov 28, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,799,051
5.47%
7,394,603
6.66%
6,932,881
6.12%
Cost of revenue
1,601,419
1,531,181
1,690,995
Unusual Expense (Income)
NOPBT
6,197,632
5,863,422
5,241,886
NOPBT Margin
79.47%
79.29%
75.61%
Operating Taxes
176,328
118,227
116,087
Tax Rate
2.85%
2.02%
2.21%
NOPAT
6,021,304
5,745,195
5,125,799
Net income
903,297
41.97%
636,241
13.85%
558,847
1.03%
Dividends
(340,315)
(216,838)
(364,408)
Dividend yield
4.49%
3.88%
7.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
5,968
7,540
10,256
Deferred revenue
Other long-term liabilities
(102,575)
195,834
Net debt
(17,341,190)
(16,510,381)
(15,570,661)
Cash flow
Cash from operating activities
1,258,734
296,951
63,794
CAPEX
(9,739)
(12,592)
(28,835)
Cash from investing activities
(12,038)
(22,504)
(28,835)
Cash from financing activities
(343,465)
(220,986)
(368,497)
FCF
6,034,780
12,953,228
4,576,851
Balance
Cash
5,070,795
4,044,813
3,920,255
Long term investments
12,276,363
12,473,108
11,660,662
Excess cash
16,957,205
16,148,191
15,234,273
Stockholders' equity
3,851,517
8,127,631
7,562,534
Invested Capital
15,755,497
10,301,308
9,933,047
ROIC
46.22%
56.79%
52.90%
ROCE
31.45%
31.66%
29.78%
EV
Common stock shares outstanding
303,015
301,536
301,484
Price
25.00
34.77%
18.55
17.41%
15.80
7.85%
Market cap
7,575,366
35.43%
5,593,493
17.43%
4,763,447
7.87%
EV
(9,765,824)
(10,916,888)
(10,807,214)
EBITDA
6,241,833
5,913,570
5,292,442
EV/EBITDA
Interest
196
113
18
Interest/NOPBT
0.00%
0.00%
0.00%