Loading...
XTAI
2851
Market cap618mUSD
Jul 14, Last price  
22.75TWD
1D
1.80%
1Q
-11.72%
Jan 2017
59.80%
IPO
158.25%
Name

Central Reinsurance Corp

Chart & Performance

D1W1MN
XTAI:2851 chart
No data to show
P/E
7.24
P/S
0.80
EPS
3.14
Div Yield, %
6.19%
Shrs. gr., 5y
5.65%
Rev. gr., 5y
7.30%
Revenues
22.89b
+4.28%
13,372,585,00013,547,938,00013,204,985,00014,350,515,00015,384,494,00016,283,563,00014,068,010,00013,444,095,00014,599,949,00014,871,535,00016,092,924,00017,656,923,00020,440,955,00021,338,046,00021,947,492,00022,886,773,000
Net income
2.52b
+20.35%
992,823,000704,869,000157,919,000679,368,000732,090,000870,874,000765,865,000765,790,0001,389,459,0001,050,071,0001,104,125,0001,515,729,0002,065,077,000253,273,0002,089,944,0002,515,177,000
CFO
-1.73b
L-76.38%
220,966,0002,670,094,000-164,166,0001,376,089,000733,339,0001,195,157,000986,845,0001,095,105,0002,172,891,0001,558,449,000-4,600,992,0002,985,542,0003,173,984,0002,124,927,000-7,331,695,000-1,731,491,000
Dividend
Jun 13, 20241.4 TWD/sh

Profile

Central Reinsurance Corporation provides life and non-life insurance products in Taiwan and internationally. The company offers non-life insurance, such as fire, marine and aviation, casualty, motor, engineering insurance, and residential earthquake insurances. It also provides life, personal accident, and health insurances. The company was incorporated in 1968 and is based in Taipei, Taiwan.
URL
https://www.centralre.com/
IPO date
Dec 23, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,886,773
4.28%
21,947,492
2.86%
21,338,046
4.39%
Cost of revenue
607,405
542,650
490,135
Unusual Expense (Income)
NOPBT
22,279,368
21,404,842
20,847,911
NOPBT Margin
97.35%
97.53%
97.70%
Operating Taxes
449,565
404,841
(229,894)
Tax Rate
2.02%
1.89%
NOPAT
21,829,803
21,000,001
21,077,805
Net income
2,515,177
20.35%
2,089,944
725.17%
253,273
-87.74%
Dividends
(1,120,544)
(1,062,700)
Dividend yield
5.41%
10.13%
Proceeds from repurchase of equity
3,318,000
BB yield
-31.64%
Debt
Debt current
2,674
Long-term debt
1,648
2,578
3,648
Deferred revenue
Other long-term liabilities
(464,390)
10,575,609
454,213
Net debt
(47,522,867)
(42,944,076)
(39,499,486)
Cash flow
Cash from operating activities
(1,731,491)
(7,331,695)
2,124,927
CAPEX
(3,026)
(23,267)
(33,163)
Cash from investing activities
(19,456)
(33,833)
(33,642)
Cash from financing activities
(1,121,009)
(536)
2,254,863
FCF
21,861,091
48,583,284
18,271,605
Balance
Cash
11,701,505
14,490,914
21,853,610
Long term investments
35,823,010
28,455,740
17,652,198
Excess cash
46,380,176
41,849,279
38,438,906
Stockholders' equity
10,075,960
19,054,309
16,997,748
Invested Capital
47,314,124
34,677,409
32,551,003
ROIC
53.25%
62.47%
65.49%
ROCE
38.51%
39.71%
41.96%
EV
Common stock shares outstanding
801,012
800,389
616,855
Price
25.85
12.15%
23.05
35.59%
17.00
-42.66%
Market cap
20,706,155
12.23%
18,448,961
75.93%
10,486,527
-41.88%
EV
(26,816,712)
(24,495,115)
(29,012,959)
EBITDA
22,305,992
21,432,293
20,869,564
EV/EBITDA
Interest
20
30
21
Interest/NOPBT
0.00%
0.00%
0.00%