Loading...
XTAI2851
Market cap632mUSD
Dec 25, Last price  
25.75TWD
1D
0.19%
1Q
0.00%
Jan 2017
82.42%
Name

Central Reinsurance Corp

Chart & Performance

D1W1MN
XTAI:2851 chart
P/E
9.86
P/S
0.94
EPS
2.61
Div Yield, %
0.00%
Shrs. gr., 5y
5.64%
Rev. gr., 5y
8.10%
Revenues
21.95b
+2.86%
13,372,585,00013,547,938,00013,204,985,00014,350,515,00015,384,494,00016,283,563,00014,068,010,00013,444,095,00014,599,949,00014,871,535,00016,092,924,00017,656,923,00020,440,955,00021,338,046,00021,947,492,000
Net income
2.09b
+725.17%
992,823,000704,869,000157,919,000679,368,000732,090,000870,874,000765,865,000765,790,0001,389,459,0001,050,071,0001,104,125,0001,515,729,0002,065,077,000253,273,0002,089,944,000
CFO
-7.33b
L
220,966,0002,670,094,000-164,166,0001,376,089,000733,339,0001,195,157,000986,845,0001,095,105,0002,172,891,0001,558,449,000-4,600,992,0002,985,542,0003,173,984,0002,124,927,000-7,331,695,000
Dividend
Jun 13, 20241.4 TWD/sh
Earnings
May 21, 2025

Profile

Central Reinsurance Corporation provides life and non-life insurance products in Taiwan and internationally. The company offers non-life insurance, such as fire, marine and aviation, casualty, motor, engineering insurance, and residential earthquake insurances. It also provides life, personal accident, and health insurances. The company was incorporated in 1968 and is based in Taipei, Taiwan.
IPO date
Dec 23, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,947,492
2.86%
21,338,046
4.39%
20,440,955
15.77%
Cost of revenue
542,650
490,135
492,903
Unusual Expense (Income)
NOPBT
21,404,842
20,847,911
19,948,052
NOPBT Margin
97.53%
97.70%
97.59%
Operating Taxes
404,841
(229,894)
406,071
Tax Rate
1.89%
2.04%
NOPAT
21,000,001
21,077,805
19,541,981
Net income
2,089,944
725.17%
253,273
-87.74%
2,065,077
36.24%
Dividends
(1,062,700)
(767,505)
Dividend yield
10.13%
4.25%
Proceeds from repurchase of equity
3,318,000
BB yield
-31.64%
Debt
Debt current
2,674
954
Long-term debt
2,578
3,648
2,692
Deferred revenue
Other long-term liabilities
10,575,609
454,213
(61,936)
Net debt
(42,944,076)
(39,499,486)
(39,114,344)
Cash flow
Cash from operating activities
(7,331,695)
2,124,927
3,173,984
CAPEX
(23,267)
(33,163)
(15,048)
Cash from investing activities
(33,833)
(33,642)
(15,403)
Cash from financing activities
(536)
2,254,863
(767,906)
FCF
48,583,284
18,271,605
14,037,556
Balance
Cash
14,490,914
21,853,610
17,285,837
Long term investments
28,455,740
17,652,198
21,832,153
Excess cash
41,849,279
38,438,906
38,095,942
Stockholders' equity
19,054,309
16,997,748
16,552,411
Invested Capital
34,677,409
32,551,003
31,819,341
ROIC
62.47%
65.49%
64.63%
ROCE
39.71%
41.96%
41.19%
EV
Common stock shares outstanding
800,389
616,855
608,484
Price
23.05
35.59%
17.00
-42.66%
29.65
30.62%
Market cap
18,448,961
75.93%
10,486,527
-41.88%
18,041,557
30.62%
EV
(24,495,115)
(29,012,959)
(21,072,787)
EBITDA
21,432,293
20,869,564
19,960,704
EV/EBITDA
Interest
30
21
19
Interest/NOPBT
0.00%
0.00%
0.00%