Loading...
XTAI
2850
Market cap1.13bUSD
May 28, Last price  
106.50TWD
1D
-0.47%
1Q
5.97%
Jan 2017
304.17%
Name

Shinkong Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
10.17
P/S
1.61
EPS
10.47
Div Yield, %
4.69%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
6.07%
Revenues
20.85b
+4.59%
18,407,663,00018,712,465,00019,460,947,00014,453,396,00015,532,366,0008,837,252,0009,274,065,00010,049,686,00011,000,465,00011,955,989,00012,767,896,00013,958,399,00014,749,316,00015,531,150,00016,510,114,00018,464,057,00018,930,606,00019,938,669,00020,853,743,000
Net income
3.31b
+13.56%
437,867,000482,747,000389,154,000790,168,0001,514,518,000565,138,000753,256,000971,678,0001,035,595,0001,255,515,0001,056,556,0001,364,910,0001,770,368,0001,562,053,0001,629,724,0002,253,993,0002,003,570,0002,914,183,0003,309,280,000
CFO
5.00b
+214.10%
79,663,000931,981,000778,476,000618,118,000733,209,0001,725,501,000-252,839,000749,532,000318,939,0002,487,933,0001,132,686,0001,570,869,0003,475,888,000925,263,0002,107,744,0001,695,140,000178,014,0001,592,704,0005,002,732,000
Dividend
Jun 12, 20244.99 TWD/sh
Earnings
Aug 12, 2025

Profile

Shinkong Insurance Co., Ltd. engages in the property insurance business in Taiwan. It offers motor, fire, marine, engineering, liability, and accident and health insurance products. The company was incorporated in 1963 and is headquartered in Taipei, Taiwan.
URL
http://www.skinsurance.com.tw/
IPO date
May 22, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,853,743
4.59%
19,938,669
5.33%
18,930,606
2.53%
Cost of revenue
3,864,052
3,669,282
4,022,959
Unusual Expense (Income)
NOPBT
16,989,691
16,269,387
14,907,647
NOPBT Margin
81.47%
81.60%
78.75%
Operating Taxes
699,338
608,514
470,246
Tax Rate
4.12%
3.74%
3.15%
NOPAT
16,290,353
15,660,873
14,437,401
Net income
3,309,280
13.56%
2,914,183
45.45%
2,003,570
-11.11%
Dividends
(1,576,657)
(802,547)
(1,011,083)
Dividend yield
4.69%
3.73%
6.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
120,915
Long-term debt
66,310
33,140
67,672
Deferred revenue
Other long-term liabilities
(129,816)
12,899,971
2,620,676
Net debt
(38,624,141)
(33,979,020)
(31,266,225)
Cash flow
Cash from operating activities
5,002,732
1,592,704
178,014
CAPEX
(60,872)
(74,080)
(79,530)
Cash from investing activities
(64,421)
(76,836)
(64,277)
Cash from financing activities
(1,591,003)
(818,680)
(1,028,261)
FCF
16,273,842
26,410,960
15,622,715
Balance
Cash
16,201,747
12,913,265
12,204,908
Long term investments
22,488,704
21,098,895
19,249,904
Excess cash
37,647,764
33,015,227
30,508,282
Stockholders' equity
6,087,350
17,454,261
15,029,955
Invested Capital
48,423,953
18,827,929
26,198,938
ROIC
48.45%
69.56%
55.92%
ROCE
31.11%
44.79%
36.13%
EV
Common stock shares outstanding
315,798
315,963
315,963
Price
106.50
56.39%
68.10
39.41%
48.85
2.84%
Market cap
33,632,535
56.31%
21,517,080
39.41%
15,434,793
2.84%
EV
(4,991,606)
(12,461,940)
(15,831,432)
EBITDA
17,087,349
16,373,262
15,014,304
EV/EBITDA
Interest
694
Interest/NOPBT
0.00%