Loading...
XTAI2850
Market cap1.02bUSD
Dec 24, Last price  
105.50TWD
1D
-0.47%
1Q
11.64%
Jan 2017
300.38%
Name

Shinkong Insurance Co Ltd

Chart & Performance

D1W1MN
XTAI:2850 chart
P/E
11.44
P/S
1.67
EPS
9.22
Div Yield, %
2.41%
Shrs. gr., 5y
—
Rev. gr., 5y
6.21%
Revenues
19.94b
+5.33%
18,407,663,00018,712,465,00019,460,947,00014,453,396,00015,532,366,0008,837,252,0009,274,065,00010,049,686,00011,000,465,00011,955,989,00012,767,896,00013,958,399,00014,749,316,00015,531,150,00016,510,114,00018,464,057,00018,930,606,00019,938,669,000
Net income
2.91b
+45.45%
437,867,000482,747,000389,154,000790,168,0001,514,518,000565,138,000753,256,000971,678,0001,035,595,0001,255,515,0001,056,556,0001,364,910,0001,770,368,0001,562,053,0001,629,724,0002,253,993,0002,003,570,0002,914,183,000
CFO
1.59b
+794.71%
79,663,000931,981,000778,476,000618,118,000733,209,0001,725,501,000-252,839,000749,532,000318,939,0002,487,933,0001,132,686,0001,570,869,0003,475,888,000925,263,0002,107,744,0001,695,140,000178,014,0001,592,704,000
Dividend
Jun 12, 20244.99 TWD/sh
Earnings
Mar 10, 2025

Profile

Shinkong Insurance Co., Ltd. engages in the property insurance business in Taiwan. It offers motor, fire, marine, engineering, liability, and accident and health insurance products. The company was incorporated in 1963 and is headquartered in Taipei, Taiwan.
URL
http://www.skinsurance.com.tw/
IPO date
May 22, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,938,669
5.33%
18,930,606
2.53%
18,464,057
11.83%
Cost of revenue
3,669,282
4,022,959
3,623,619
Unusual Expense (Income)
NOPBT
16,269,387
14,907,647
14,840,438
NOPBT Margin
81.60%
78.75%
80.37%
Operating Taxes
608,514
470,246
400,990
Tax Rate
3.74%
3.15%
2.70%
NOPAT
15,660,873
14,437,401
14,439,448
Net income
2,914,183
45.45%
2,003,570
-11.11%
2,253,993
38.31%
Dividends
(802,547)
(1,011,083)
(616,128)
Dividend yield
3.73%
6.55%
4.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
120,915
14,634
Long-term debt
33,140
67,672
69,848
Deferred revenue
Other long-term liabilities
12,899,971
2,620,676
(69,313)
Net debt
(33,979,020)
(31,266,225)
(30,223,092)
Cash flow
Cash from operating activities
1,592,704
178,014
1,695,140
CAPEX
(74,080)
(79,530)
(62,709)
Cash from investing activities
(76,836)
(64,277)
(271,963)
Cash from financing activities
(818,680)
(1,028,261)
(632,285)
FCF
26,410,960
15,622,715
13,654,073
Balance
Cash
12,913,265
12,204,908
13,155,004
Long term investments
21,098,895
19,249,904
17,152,570
Excess cash
33,015,227
30,508,282
29,384,371
Stockholders' equity
17,454,261
15,029,955
15,257,232
Invested Capital
18,827,929
26,198,938
25,439,107
ROIC
69.56%
55.92%
58.89%
ROCE
44.79%
36.13%
36.44%
EV
Common stock shares outstanding
315,963
315,963
315,963
Price
68.10
39.41%
48.85
2.84%
47.50
22.90%
Market cap
21,517,080
39.41%
15,434,793
2.84%
15,008,242
22.90%
EV
(12,461,940)
(15,831,432)
(15,214,850)
EBITDA
16,373,262
15,014,304
14,947,094
EV/EBITDA
Interest
694
740
Interest/NOPBT
0.00%
0.00%