Loading...
XTAI2845
Market cap1.75bUSD
Dec 23, Last price  
13.35TWD
1D
1.14%
1Q
-3.26%
Jan 2017
80.89%
Name

Far Eastern International Bank

Chart & Performance

D1W1MN
XTAI:2845 chart
P/E
13.67
P/S
4.73
EPS
0.98
Div Yield, %
2.92%
Shrs. gr., 5y
3.09%
Rev. gr., 5y
2.38%
Revenues
12.06b
+3.73%
8,508,033,0008,329,742,0005,811,723,0006,025,691,0007,161,385,0007,157,928,0007,923,504,0009,368,174,00010,746,593,00010,732,529,00010,591,024,00010,082,968,00010,719,828,00011,394,165,00011,094,474,00010,648,143,00011,626,574,00012,060,249,000
Net income
4.17b
+13.51%
-1,670,459,000-780,091,000-2,682,917,0001,240,920,0002,196,378,0002,373,231,0002,563,373,0003,061,270,0003,694,523,0003,914,132,0003,243,886,0002,853,883,0003,524,201,0003,632,595,0002,518,703,0002,939,122,0003,677,502,0004,174,209,000
CFO
-36.10b
L+94.04%
6,500,505,0001,642,664,0007,763,758,0002,644,995,0002,398,394,0003,129,842,0002,275,183,000-1,781,443,000-22,412,491,00010,206,570,000-74,581,238,0007,838,872,0004,546,927,0001,625,890,00015,025,690,0006,783,395,000-18,604,142,000-36,098,736,000
Dividend
Aug 27, 20240.5316 TWD/sh
Earnings
Mar 04, 2025

Profile

Far Eastern International Bank Ltd. provides individual and corporate banking services in Taiwan, rest of the Asia Pacific, and internationally. The company provides savings and checking accounts; remittance, foreign exchange, and wealth management and SME financing services; and mutual funds, ETFs, and offshore stock shares and straight bonds. It also offers insurance products, including compulsory, accident, medical, saving, annuity, and investment-oriented insurance; integrated financial solution schemes through financing, cash managing, and hedging services; accounts receivable, electronic payment, and financial hedging services; and SME credit guarantee trust fund, foreign capital safekeeping, and investment services. In addition, the company offers credit cards; credit card financial management services, such as balance transfer for credit card debt, consumer loans, and cash advances; unsecured loans comprising loans to public functionaries, teachers, and employees of companies, as well as to employees with approximately half a year of service at enterprises and organizations; and mortgage loans for new house interior decoration and used home remodeling; and credit lines for use in wealth management. Further, it provides short, medium, and long term credit facility, trade finance, cash management, foreign exchange, corporate trust, financial advisory, acquisition, project, and structured financing services; and financial market services, as well as phone banking services. Additionally, the company issues letters of credit; handles domestic and foreign remittances; accepts commercial drafts; invests in securities; and acts as an agent for the trading government and corporate bonds, and bank debentures. As of December 31, 2021, it operated 55 domestic branches, an overseas branch in Hong Kong, and two foreign representative offices in Vietnam and Singapore. Far Eastern International Bank Ltd. was founded in 1992 and is headquartered in Taipei, Taiwan.
IPO date
Nov 27, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,060,249
3.73%
11,626,574
9.19%
10,648,143
-4.02%
Cost of revenue
13,101,576
2,252,375
2,144,860
Unusual Expense (Income)
NOPBT
(1,041,327)
9,374,199
8,503,283
NOPBT Margin
80.63%
79.86%
Operating Taxes
532,863
513,614
363,700
Tax Rate
5.48%
4.28%
NOPAT
(1,574,190)
8,860,585
8,139,583
Net income
4,174,209
13.51%
3,677,502
25.12%
2,939,122
16.69%
Dividends
(1,664,012)
(1,511,004)
(1,124,082)
Dividend yield
3.22%
3.89%
3.07%
Proceeds from repurchase of equity
4,805,000
BB yield
-12.38%
Debt
Debt current
10,445,240
5,180,802
Long-term debt
1,452,856
54,274,831
48,622,245
Deferred revenue
Other long-term liabilities
(48,333,685)
(47,979,387)
Net debt
(293,509,131)
(210,014,028)
(225,495,564)
Cash flow
Cash from operating activities
(36,098,736)
(18,604,142)
6,783,395
CAPEX
(681,376)
(2,074,870)
(288,438)
Cash from investing activities
(3,223,612)
(2,448,259)
381,778
Cash from financing activities
(9,938,037)
6,246,653
(3,546,238)
FCF
198,721,032
6,998,644
6,159,941
Balance
Cash
47,867,397
43,829,052
50,890,513
Long term investments
247,094,590
230,905,047
228,408,098
Excess cash
294,358,975
274,152,770
278,766,204
Stockholders' equity
58,874,812
54,972,333
49,701,951
Invested Capital
489,684,334
690,355,064
672,793,055
ROIC
1.30%
1.25%
ROCE
1.26%
1.18%
EV
Common stock shares outstanding
4,293,688
3,705,850
3,717,415
Price
12.04
15.00%
10.47
6.29%
9.85
1.03%
Market cap
51,696,000
33.24%
38,800,250
5.96%
36,616,538
0.68%
EV
(241,813,131)
(171,213,778)
(188,879,026)
EBITDA
(301,196)
10,106,679
9,214,725
EV/EBITDA
802.84
Interest
11,524,413
5,261,369
2,950,709
Interest/NOPBT
56.13%
34.70%