Loading...
XTAI2838
Market cap1.90bUSD
Dec 23, Last price  
15.35TWD
1D
1.99%
1Q
-0.32%
Jan 2017
76.64%
Name

Union Bank of Taiwan

Chart & Performance

D1W1MN
XTAI:2838 chart
P/E
14.40
P/S
3.59
EPS
1.07
Div Yield, %
1.35%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
6.35%
Revenues
17.31b
+2.19%
11,308,820,0008,383,176,0006,265,262,0007,092,340,0007,647,497,0008,533,130,0008,730,329,00010,241,973,00010,947,604,00011,798,840,00011,963,532,00012,408,191,00012,718,065,00013,868,371,00014,351,995,00016,668,905,00016,934,636,00017,306,234,000
Net income
4.32b
+21.99%
305,814,000-4,942,358,000-1,209,964,000255,886,0001,410,425,0001,826,615,0002,613,581,0002,867,891,0003,093,795,0003,120,902,0002,636,375,0002,744,987,0002,956,724,0003,359,457,0003,441,709,0004,463,768,0003,539,070,0004,317,286,000
CFO
-33.52b
L+996.75%
23,638,817,0001,870,709,0004,884,253,00018,375,490,00011,857,197,0005,593,631,0005,203,885,000-10,024,347,0001,461,100,000-7,730,250,0001,525,203,000-44,455,052,00055,026,781,000-21,902,109,0008,879,401,000-2,703,110,000-3,055,990,000-33,516,588,000
Dividend
Jul 26, 20240.18692 TWD/sh
Earnings
Mar 10, 2025

Profile

Union Bank of Taiwan provides various banking products and services. The company is involved in various activities, which cover loans, remittances, acceptances, short-term bill transactions, investments, foreign exchange transactions, savings, trust services, etc. It accepts deposit products; and provides corporate loans, discount bills and notes, domestic letters of credit and accounts receivable factoring, mortgages, auto loans, personal loans, and other consumer credit. The company also handles exports, imports, foreign remittances, foreign currency loans, and guarantees; and offers credit card, wealth management, trust, custodian business, safe-deposit box rental, and certification services for marketable securities. In addition, it trades in marketable securities and futures on behalf of customers; and acts as collecting and paying agent for public facilities fees, taxes, and remittances, as well as operates as a life and property insurance agency. Further, the company is involved in the retail and distribution of hardware and software products; development of system programs; outsourcing of system development; website designing; provision of e-commerce services; car rental; import and export financing; securities investment trust; and installment purchase and lease investment businesses. Additionally, it engages in sale, purchase, and leasing of real estates, etc.; general business investment; and power generation, transmission, distribution, and energy technology service business; and investment management advisory and equipment leasing activities. The company operates 90 branches in Taiwan, including 49 branches in Greater Taipei, 18 branches in Taoyuan and HsinChu, 9 branches in Taichung and Changhua, 6 branches in Chiayi and Tainan, and 8 branches in Kaohsiung and Pingtung; and 9 securities branches, as well as one overseas banking branch. Union Bank of Taiwan was founded in 1989 and is headquartered in Taipei, Taiwan.
URL
https://www.ubot.com.tw/
IPO date
Jun 29, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,306,234
2.19%
16,934,636
1.59%
16,668,905
16.14%
Cost of revenue
20,825,417
4,834,515
4,691,308
Unusual Expense (Income)
NOPBT
(3,519,183)
12,100,121
11,977,597
NOPBT Margin
71.45%
71.86%
Operating Taxes
914,717
1,008,240
746,848
Tax Rate
8.33%
6.24%
NOPAT
(4,433,900)
11,091,881
11,230,749
Net income
4,317,286
21.99%
3,539,070
-20.72%
4,463,768
29.70%
Dividends
(839,405)
(974,282)
(480,000)
Dividend yield
1.44%
1.69%
1.07%
Proceeds from repurchase of equity
1,317,500
BB yield
-2.29%
Debt
Debt current
52,691,445
75,153,080
Long-term debt
2,660,808
8,882,276
12,064,797
Deferred revenue
(1,819,261)
8,965,924
Other long-term liabilities
173,833,300
(407,215)
(10,641,350)
Net debt
(205,613,494)
(150,304,889)
(145,601,300)
Cash flow
Cash from operating activities
(33,516,588)
(3,055,990)
(2,703,110)
CAPEX
(3,588,525)
(2,215,931)
(423,271)
Cash from investing activities
(3,838,684)
(4,397,935)
(3,554,408)
Cash from financing activities
55,361,137
(8,923,766)
5,595,219
FCF
665,804,665
28,267,940
(1,226,365)
Balance
Cash
11,526,796
37,223,013
43,320,917
Long term investments
196,747,506
174,655,597
189,498,260
Excess cash
207,408,990
211,031,878
231,985,732
Stockholders' equity
62,516,723
55,040,096
57,813,085
Invested Capital
266,277,287
832,914,591
848,282,276
ROIC
1.32%
1.39%
ROCE
1.36%
1.32%
EV
Common stock shares outstanding
4,050,681
3,779,281
3,774,327
Price
14.40
-5.51%
15.24
28.07%
11.90
34.46%
Market cap
58,329,804
1.27%
57,596,235
28.24%
44,914,491
34.73%
EV
(143,075,187)
(88,662,154)
(97,957,051)
EBITDA
(852,518)
14,814,001
14,615,185
EV/EBITDA
167.83
Interest
11,618,055
5,120,855
2,973,928
Interest/NOPBT
42.32%
24.83%