Loading...
XTAI
2832
Market cap412mUSD
Jun 03, Last price  
34.10TWD
1D
-0.44%
1Q
9.82%
Jan 2017
76.68%
Name

Taiwan Fire & Marine Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
10.63
P/S
1.70
EPS
3.21
Div Yield, %
3.81%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
7.11%
Revenues
7.28b
+7.73%
5,992,945,0007,197,887,0008,079,189,0006,584,725,0006,534,030,0003,405,881,0003,849,256,0004,018,217,0004,133,213,0004,925,752,0004,569,642,0005,059,169,0004,950,829,0005,159,454,0005,371,090,0007,481,140,0006,096,911,0006,752,733,0007,275,034,000
Net income
1.16b
+18.81%
695,042,000985,105,000138,421,000809,406,000938,804,000700,633,000738,641,000820,835,000658,027,0001,092,006,000490,130,000851,701,000560,299,000703,129,000687,595,000373,208,000671,961,000978,269,0001,162,329,000
CFO
1.14b
+68.25%
471,931,000222,798,000831,580,000423,564,0001,635,774,000-277,734,000950,767,000971,821,000359,898,000-713,110,000688,671,000811,568,000306,055,000584,784,000534,945,000910,815,000-772,358,000677,325,0001,139,613,000
Dividend
Jun 18, 20241.3 TWD/sh

Profile

Taiwan Fire & Marine Insurance Co., Ltd. provides various insurance products and services in Taiwan. It offers various lines of insurance products, including fire, marine cargo and hull, fishing vessel, aviation, automobile, money, bond and credit, liability, engineering, personal accident, health, comprehensive travel, commutable disease compensation, and travel accident insurance, as well as reinsurance products; and comprehensive fine art, burglary, glass, and other insurance products. The company was founded in 1946 and is headquartered in Taipei, Taiwan.
URL
https://www.tfmi.com.tw/
IPO date
Sep 30, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,275,034
7.73%
6,752,733
10.76%
6,096,911
-18.50%
Cost of revenue
1,504,605
1,288,497
1,401,670
Unusual Expense (Income)
NOPBT
5,770,429
5,464,236
4,695,241
NOPBT Margin
79.32%
80.92%
77.01%
Operating Taxes
216,901
199,985
178,462
Tax Rate
3.76%
3.66%
3.80%
NOPAT
5,553,528
5,264,251
4,516,779
Net income
1,162,329
18.81%
978,269
45.58%
671,961
80.05%
Dividends
(470,861)
(362,201)
(271,651)
Dividend yield
4.54%
3.75%
3.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,163
Long-term debt
89,196
127,372
103,332
Deferred revenue
Other long-term liabilities
(333,854)
5,265,234
114,101
Net debt
(22,428,419)
(21,670,446)
(19,531,570)
Cash flow
Cash from operating activities
1,139,613
677,325
(772,358)
CAPEX
(8,093)
(6,568)
(38,368)
Cash from investing activities
5,658
(216,284)
(28,009)
Cash from financing activities
(508,152)
(394,327)
(303,361)
FCF
5,576,527
15,183,351
2,096,259
Balance
Cash
8,402,041
8,616,654
8,257,760
Long term investments
14,115,574
13,181,164
11,400,305
Excess cash
22,153,863
21,460,181
19,353,219
Stockholders' equity
5,047,402
11,090,794
9,846,756
Invested Capital
19,573,178
7,417,147
10,214,935
ROIC
41.15%
59.71%
44.11%
ROCE
23.17%
29.09%
23.09%
EV
Common stock shares outstanding
361,660
363,564
363,398
Price
28.65
7.71%
26.60
30.07%
20.45
0.25%
Market cap
10,361,573
7.14%
9,670,802
30.13%
7,431,489
0.37%
EV
(12,066,846)
(11,999,644)
(12,100,081)
EBITDA
5,838,494
5,538,114
4,761,370
EV/EBITDA
Interest
1,376
Interest/NOPBT
0.03%