Loading...
XTAI
2816
Market cap198mUSD
Jul 14, Last price  
26.00TWD
1D
0.00%
1Q
-6.81%
Jan 2017
79.61%
Name

Union Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
4.76
P/S
0.53
EPS
5.46
Div Yield, %
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
6.39%
Revenues
11.02b
+4.40%
8,926,407,0008,307,374,0004,168,814,0004,625,937,0004,959,497,0005,770,802,0005,867,902,0006,306,297,0007,240,493,0007,707,676,0008,081,941,0008,237,782,0008,809,911,0008,500,870,00010,552,251,00011,016,347,000
Net income
1.22b
+1.76%
-148,298,000-583,985,000105,152,000258,494,000517,817,000584,635,000261,785,000218,479,000663,458,000605,620,000703,782,000702,097,000696,668,000-1,322,207,0001,200,346,0001,221,523,000
CFO
-260m
L
155,582,000-509,408,000-480,449,00032,951,000-460,106,0001,601,171,000-418,146,000512,066,000706,509,000-75,201,000194,203,000418,820,0001,658,236,000-255,368,000716,194,000-260,133,000
Dividend
Aug 04, 20221 TWD/sh

Profile

Union Insurance Co., Ltd. offers insurance products and services in Taiwan and Thailand. It offers fire insurance, including residential fire insurance, residential earthquake insurance, commercial fire insurance, commercial earthquake insurance, typhoon, and flood insurance; transportation insurance, comprising of cargo insurance, hull insurance, fishing vessel insurance, aviation insurance, cargo carrier liability insurance, and maritime contractor liability insurance; and motor insurance, such as arbitrary car body damage insurance, arbitrary motor liability insurance, compulsory motor liability insurance, and compulsory motorcycle liability insurance. The company also provides engineering insurance, such as construction comprehensive insurance, installation engineering insurance, construction machinery insurance, boiler insurance, machinery insurance, and electronic equipment insurance; liability insurance, inlcuding general liability insurance, professional liability insurance, guarantee insurance, personal comprehensive insurance, commercial comprehensive insurance, and other property insurance; accident insurance, comprising of group accident insurance, personal accident insurance, travel safety insurance, and micro insurance; and health insurance, such as group medical insurance, personal medical insurance, as well as reinsurance products. Union Insurance Co., Ltd. was incorporated in 1963 and is headquartered in Taipei City, Taiwan.
IPO date
May 05, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,016,347
4.40%
10,552,251
24.13%
8,500,870
-3.51%
Cost of revenue
2,340,982
2,278,325
2,144,897
Unusual Expense (Income)
NOPBT
8,675,365
8,273,926
6,355,973
NOPBT Margin
78.75%
78.41%
74.77%
Operating Taxes
243,936
109,263
(422)
Tax Rate
2.81%
1.32%
NOPAT
8,431,429
8,164,663
6,356,395
Net income
1,221,523
1.76%
1,200,346
-190.78%
(1,322,207)
-289.79%
Dividends
(223,608)
Dividend yield
6.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,123
Long-term debt
26,702
35,858
23,862
Deferred revenue
Other long-term liabilities
(77,271)
5,616,560
1,091,454
Net debt
(16,983,150)
(14,302,195)
(12,475,857)
Cash flow
Cash from operating activities
(260,133)
716,194
(255,368)
CAPEX
(47,392)
(23,820)
(74,996)
Cash from investing activities
(69,569)
(287,938)
(85,226)
Cash from financing activities
(16,645)
(16,360)
(240,343)
FCF
8,236,489
15,524,736
4,996,787
Balance
Cash
6,010,849
5,830,261
5,207,966
Long term investments
10,999,003
8,507,792
7,299,876
Excess cash
16,459,035
13,810,440
12,082,798
Stockholders' equity
2,962,654
6,100,647
4,804,853
Invested Capital
20,204,023
8,865,652
12,273,656
ROIC
58.01%
77.25%
54.19%
ROCE
37.34%
55.05%
37.08%
EV
Common stock shares outstanding
224,528
223,608
223,608
Price
31.30
-17.52%
37.95
140.19%
15.80
-19.39%
Market cap
7,027,717
-17.18%
8,485,924
140.19%
3,533,006
-20.02%
EV
(9,955,433)
(5,816,271)
(8,942,851)
EBITDA
8,762,566
8,351,199
6,426,779
EV/EBITDA
Interest
9,488
7,265
7,786
Interest/NOPBT
0.11%
0.09%
0.12%