Loading...
XTAI2809
Market cap1.72bUSD
Dec 23, Last price  
50.50TWD
1D
-1.17%
1Q
-9.82%
Jan 2017
79.40%
Name

King's Town Bank Co Ltd

Chart & Performance

D1W1MN
XTAI:2809 chart
P/E
9.04
P/S
5.67
EPS
5.59
Div Yield, %
2.18%
Shrs. gr., 5y
-0.64%
Rev. gr., 5y
6.47%
Revenues
9.89b
+87.29%
2,944,525,0003,180,344,0002,765,933,0002,973,426,0003,819,377,0004,384,157,0005,474,179,0007,285,354,0007,725,120,0006,383,802,0007,865,631,0009,244,620,0007,229,120,0008,503,685,0009,113,190,00010,135,953,0005,281,719,0009,891,971,000
Net income
6.21b
+180.81%
125,158,000347,872,00060,915,00025,344,0001,846,256,0002,588,434,0003,443,896,0004,142,013,0005,196,354,0003,682,754,0004,781,458,0005,610,534,0002,877,801,0003,399,687,0005,490,966,0005,630,303,0002,210,422,0006,207,101,000
CFO
16.32b
+1,319.21%
5,610,465,000-2,953,538,000803,114,000612,068,0002,992,116,000825,995,0004,307,535,000145,464,000-16,059,070,00011,098,007,000-2,831,246,000-23,426,652,000-7,219,331,000-1,340,352,00010,244,599,00011,864,743,0001,150,222,00016,324,043,000
Dividend
Jun 26, 20243 TWD/sh
Earnings
Feb 24, 2025

Profile

King's Town Bank Co., Ltd., together with its subsidiaries, provides various personal and corporate banking products and services in Taiwan. It accepts various deposit accounts, such as check, savings, time, and demand deposits, as well as offers domestic and foreign exchange services. The company also provides corporate financing services, including loans, bills discounting, and issuance of domestic and foreign letters of credit and domestic and foreign guarantee; and handles investment businesses, draft acceptance, collections, advances, depository, and agency services, as well as issues financial bonds and operates other business chartered by the government. In addition, the company invests in securities. Further, it offers construction management services, as well as engages in leasing business. The company was founded in 1948 and is headquartered in Tainan City, Taiwan.
IPO date
Jul 20, 1983
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,891,971
87.29%
5,281,719
-47.89%
10,135,953
11.22%
Cost of revenue
2,584,227
884,460
751,798
Unusual Expense (Income)
NOPBT
7,307,744
4,397,259
9,384,155
NOPBT Margin
73.88%
83.25%
92.58%
Operating Taxes
1,151,904
733,809
874,715
Tax Rate
15.76%
16.69%
9.32%
NOPAT
6,155,840
3,663,450
8,509,440
Net income
6,207,101
180.81%
2,210,422
-60.74%
5,630,303
2.54%
Dividends
(1,222,358)
(2,354,592)
(2,018,222)
Dividend yield
2.75%
6.22%
4.44%
Proceeds from repurchase of equity
(701,022)
9,811,482
BB yield
1.85%
-21.59%
Debt
Debt current
49,335,410
38,262,615
Long-term debt
324,635
5,209,234
4,120,543
Deferred revenue
74,443
110,943
Other long-term liabilities
(4,525,326)
(299,804)
Net debt
(121,854,585)
(61,269,267)
(78,671,589)
Cash flow
Cash from operating activities
16,324,043
1,150,222
11,864,743
CAPEX
(409,578)
(1,031,021)
(234,086)
Cash from investing activities
(1,127,059)
(1,147,163)
(264,856)
Cash from financing activities
(6,304,914)
1,185,897
(11,690,035)
FCF
261,750,484
(11,415,929)
14,895,909
Balance
Cash
19,573,621
18,164,250
16,411,571
Long term investments
102,605,599
97,649,661
104,643,176
Excess cash
121,684,621
115,549,825
120,547,949
Stockholders' equity
50,062,003
42,364,173
48,827,992
Invested Capital
105,789,231
385,484,126
331,395,424
ROIC
2.51%
1.02%
2.59%
ROCE
4.69%
1.03%
2.47%
EV
Common stock shares outstanding
1,111,234
1,117,220
1,120,774
Price
39.95
17.85%
33.90
-16.40%
40.55
4.51%
Market cap
44,393,798
17.22%
37,873,760
-16.66%
45,447,385
4.55%
EV
(77,460,787)
(23,395,507)
(33,224,204)
EBITDA
7,460,994
4,536,742
9,511,758
EV/EBITDA
Interest
4,831,680
2,211,428
871,680
Interest/NOPBT
66.12%
50.29%
9.29%