Loading...
XTAI
2809
Market cap1.85bUSD
May 07, Last price  
49.65TWD
1D
3.95%
1Q
-1.09%
Jan 2017
77.44%
Name

King's Town Bank Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.98
P/S
5.81
EPS
4.52
Div Yield, %
6.01%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
2.25%
Revenues
9.50b
-3.94%
2,944,525,0003,180,344,0002,765,933,0002,973,426,0003,819,377,0004,384,157,0005,474,179,0007,285,354,0007,725,120,0006,383,802,0007,865,631,0009,244,620,0007,229,120,0008,503,685,0009,113,190,00010,135,953,0005,281,719,0009,891,971,0009,502,247,000
Net income
5.02b
-19.07%
125,158,000347,872,00060,915,00025,344,0001,846,256,0002,588,434,0003,443,896,0004,142,013,0005,196,354,0003,682,754,0004,781,458,0005,610,534,0002,877,801,0003,399,687,0005,490,966,0005,630,303,0002,210,422,0006,207,101,0005,023,667,000
CFO
-1.35b
L
5,610,465,000-2,953,538,000803,114,000612,068,0002,992,116,000825,995,0004,307,535,000145,464,000-16,059,070,00011,098,007,000-2,831,246,000-23,426,652,000-7,219,331,000-1,340,352,00010,244,599,00011,864,743,0001,150,222,00016,324,043,000-1,351,152,000
Dividend
Jun 26, 20243 TWD/sh
Earnings
Aug 11, 2025

Profile

King's Town Bank Co., Ltd., together with its subsidiaries, provides various personal and corporate banking products and services in Taiwan. It accepts various deposit accounts, such as check, savings, time, and demand deposits, as well as offers domestic and foreign exchange services. The company also provides corporate financing services, including loans, bills discounting, and issuance of domestic and foreign letters of credit and domestic and foreign guarantee; and handles investment businesses, draft acceptance, collections, advances, depository, and agency services, as well as issues financial bonds and operates other business chartered by the government. In addition, the company invests in securities. Further, it offers construction management services, as well as engages in leasing business. The company was founded in 1948 and is headquartered in Tainan City, Taiwan.
URL
https://customer.ktb.com.tw/
IPO date
Jul 20, 1983
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,502,247
-3.94%
9,891,971
87.29%
5,281,719
-47.89%
Cost of revenue
1,038,960
2,584,227
884,460
Unusual Expense (Income)
NOPBT
8,463,287
7,307,744
4,397,259
NOPBT Margin
89.07%
73.88%
83.25%
Operating Taxes
1,539,222
1,151,904
733,809
Tax Rate
18.19%
15.76%
16.69%
NOPAT
6,924,065
6,155,840
3,663,450
Net income
5,023,667
-19.07%
6,207,101
180.81%
2,210,422
-60.74%
Dividends
(3,333,703)
(1,222,358)
(2,354,592)
Dividend yield
5.92%
2.75%
6.22%
Proceeds from repurchase of equity
(701,022)
BB yield
1.85%
Debt
Debt current
49,335,410
Long-term debt
324,635
5,209,234
Deferred revenue
74,443
Other long-term liabilities
(4,525,326)
Net debt
(121,774,051)
(121,854,585)
(61,269,267)
Cash flow
Cash from operating activities
(1,351,152)
16,324,043
1,150,222
CAPEX
(108,997)
(409,578)
(1,031,021)
Cash from investing activities
394,814
(1,127,059)
(1,147,163)
Cash from financing activities
(1,608,873)
(6,304,914)
1,185,897
FCF
(189,274,405)
261,750,484
(11,415,929)
Balance
Cash
19,806,320
19,573,621
18,164,250
Long term investments
101,967,731
102,605,599
97,649,661
Excess cash
121,298,939
121,684,621
115,549,825
Stockholders' equity
33,690,537
50,062,003
42,364,173
Invested Capital
359,178,758
105,789,231
385,484,126
ROIC
2.98%
2.51%
1.02%
ROCE
2.15%
4.69%
1.03%
EV
Common stock shares outstanding
1,111,234
1,111,234
1,117,220
Price
50.70
26.91%
39.95
17.85%
33.90
-16.40%
Market cap
56,339,564
26.91%
44,393,798
17.22%
37,873,760
-16.66%
EV
(65,434,487)
(77,460,787)
(23,395,507)
EBITDA
8,610,647
7,460,994
4,536,742
EV/EBITDA
Interest
5,018,060
4,831,680
2,211,428
Interest/NOPBT
59.29%
66.12%
50.29%