Loading...
XTAI
2801
Market cap5.72bUSD
Apr 08, Last price  
16.90TWD
1D
3.05%
1Q
-5.06%
Jan 2017
7.57%
Name

Chang Hwa Commercial Bank Ltd

Chart & Performance

D1W1MN
P/E
12.67
P/S
4.51
EPS
1.33
Div Yield, %
3.36%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
-0.88%
Revenues
41.95b
+18.74%
29,947,798,00031,017,142,00021,060,079,00018,896,128,00021,875,332,00022,981,133,00022,279,353,00030,282,030,00026,537,813,00042,679,004,00045,574,305,00044,282,855,00047,203,610,00043,846,032,00047,671,866,00028,697,768,00034,260,738,00035,328,617,00041,950,832,000
Net income
14.95b
+15.12%
11,377,055,0008,483,281,0004,853,196,0003,088,898,0007,826,552,0009,042,355,0008,470,750,0008,818,249,00010,897,180,00011,643,337,00012,085,972,00012,093,106,00012,646,535,00011,571,782,0007,040,927,0008,803,803,00010,971,151,00012,982,142,00014,945,371,000
CFO
-43.50b
L+42.42%
28,831,795,0009,757,665,0007,422,893,00010,121,313,0003,876,213,00016,435,767,000-1,010,621,000-42,686,055,0002,802,066,00060,406,524,00044,135,378,00031,205,584,000-3,456,086,000-47,077,563,00024,889,831,00052,560,906,000-37,497,565,000-30,545,718,000-43,504,105,000
Dividend
Aug 15, 20240.5676 TWD/sh
Earnings
May 12, 2025

Profile

Chang Hwa Commercial Bank, Ltd., together with its subsidiaries, provides commercial banking products and services in Taiwan and internationally. It offers checking, demand, time, interbank, and savings deposits, as well as negotiable certificates of deposit; and remittances, and credit and debit cards. The company also provides insurance products; syndicated loans; and short-term, mid-term, and long-term loans. In addition, it offers foreign exchange and wealth management services. Further, the company is involved in trust and international banking services, as well as invests in government, financial, and corporate bonds; internet, telephone, and mobile banking services; and the provision of securities underwriting, financing, and brokerage services. It operates through 185 domestic branches and 640 ATMs; 7 overseas units in New York, Los Angeles, Tokyo, London, Hong Kong, Singapore, and Manila; and 1 representative office in Yangon. The company was founded in 1905 and is headquartered in Taichung, Taiwan.
URL
https://www.bankchb.com/frontend/index.jsp
IPO date
Feb 15, 1962
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,950,832
18.74%
35,328,617
3.12%
34,260,738
19.38%
Cost of revenue
5,318,280
(27,740,171)
4,228,255
Unusual Expense (Income)
NOPBT
36,632,552
63,068,788
30,032,483
NOPBT Margin
87.32%
178.52%
87.66%
Operating Taxes
3,408,216
3,254,446
2,079,577
Tax Rate
9.30%
5.16%
6.92%
NOPAT
33,224,336
59,814,342
27,952,906
Net income
14,945,371
15.12%
12,982,142
18.33%
10,971,151
24.62%
Dividends
(5,972,061)
(5,826,401)
(5,244,285)
Dividend yield
2.99%
2.89%
2.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,276,737
Long-term debt
3,566,164
55,401,946
Deferred revenue
9,159
Other long-term liabilities
2,663,712,572
(41,533,635)
Net debt
(1,097,833,302)
(953,666,402)
(824,887,640)
Cash flow
Cash from operating activities
(43,504,105)
(30,545,718)
(37,497,565)
CAPEX
(1,162,037)
(778,112)
(1,506,811)
Cash from investing activities
(1,310,783)
(1,032,032)
(1,506,792)
Cash from financing activities
(13,601,843)
187,920,884
(53,247,627)
FCF
298,390,642
(208,040,096)
51,663,372
Balance
Cash
192,132,936
167,915,345
148,905,201
Long term investments
905,700,366
789,317,221
732,661,122
Excess cash
1,095,735,760
955,466,135
879,853,286
Stockholders' equity
128,533,820
187,998,056
169,028,218
Invested Capital
3,044,187,311
2,712,876,083
2,484,926,088
ROIC
1.15%
2.30%
1.15%
ROCE
1.15%
2.17%
1.13%
EV
Common stock shares outstanding
11,191,062
11,265,029
10,906,628
Price
17.85
-0.28%
17.90
6.99%
16.73
-1.59%
Market cap
199,760,453
-0.93%
201,644,023
10.51%
182,467,883
-1.49%
EV
(898,072,849)
(752,022,379)
(642,419,757)
EBITDA
38,251,394
64,719,196
31,603,245
EV/EBITDA
Interest
53,499,016
42,610,485
16,966,652
Interest/NOPBT
146.04%
67.56%
56.49%