Loading...
XTAI2801
Market cap6.07bUSD
Dec 20, Last price  
17.65TWD
1D
0.28%
1Q
-1.40%
Jan 2017
12.35%
Name

Chang Hwa Commercial Bank Ltd

Chart & Performance

D1W1MN
XTAI:2801 chart
P/E
15.23
P/S
2.42
EPS
1.16
Div Yield, %
2.95%
Shrs. gr., 5y
0.50%
Rev. gr., 5y
11.64%
Revenues
35.33b
+3.12%
29,947,798,00031,017,142,00021,060,079,00018,896,128,00021,875,332,00022,981,133,00022,279,353,00030,282,030,00026,537,813,00042,679,004,00045,574,305,00044,282,855,00047,203,610,00043,846,032,00047,671,866,00028,697,768,00034,260,738,00035,328,617,000
Net income
12.98b
+18.33%
11,377,055,0008,483,281,0004,853,196,0003,088,898,0007,826,552,0009,042,355,0008,470,750,0008,818,249,00010,897,180,00011,643,337,00012,085,972,00012,093,106,00012,646,535,00011,571,782,0007,040,927,0008,803,803,00010,971,151,00012,982,142,000
CFO
-30.55b
L-18.54%
28,831,795,0009,757,665,0007,422,893,00010,121,313,0003,876,213,00016,435,767,000-1,010,621,000-42,686,055,0002,802,066,00060,406,524,00044,135,378,00031,205,584,000-3,456,086,000-47,077,563,00024,889,831,00052,560,906,000-37,497,565,000-30,545,718,000
Dividend
Aug 15, 20240.5676 TWD/sh
Earnings
Feb 24, 2025

Profile

Chang Hwa Commercial Bank, Ltd., together with its subsidiaries, provides commercial banking products and services in Taiwan and internationally. It offers checking, demand, time, interbank, and savings deposits, as well as negotiable certificates of deposit; and remittances, and credit and debit cards. The company also provides insurance products; syndicated loans; and short-term, mid-term, and long-term loans. In addition, it offers foreign exchange and wealth management services. Further, the company is involved in trust and international banking services, as well as invests in government, financial, and corporate bonds; internet, telephone, and mobile banking services; and the provision of securities underwriting, financing, and brokerage services. It operates through 185 domestic branches and 640 ATMs; 7 overseas units in New York, Los Angeles, Tokyo, London, Hong Kong, Singapore, and Manila; and 1 representative office in Yangon. The company was founded in 1905 and is headquartered in Taichung, Taiwan.
URL
https://www.bankchb.com/frontend/index.jsp
IPO date
Feb 15, 1962
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
35,328,617
3.12%
34,260,738
19.38%
28,697,768
-39.80%
Cost of revenue
(27,740,171)
4,228,255
3,693,448
Unusual Expense (Income)
NOPBT
63,068,788
30,032,483
25,004,320
NOPBT Margin
178.52%
87.66%
87.13%
Operating Taxes
3,254,446
2,079,577
1,316,636
Tax Rate
5.16%
6.92%
5.27%
NOPAT
59,814,342
27,952,906
23,687,684
Net income
12,982,142
18.33%
10,971,151
24.62%
8,803,803
25.04%
Dividends
(5,826,401)
(5,244,285)
(3,738,501)
Dividend yield
2.89%
2.87%
2.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,276,737
29,060,055
Long-term debt
3,566,164
55,401,946
55,395,514
Deferred revenue
9,159
9,218
Other long-term liabilities
2,663,712,572
(41,533,635)
(8,827,930)
Net debt
(953,666,402)
(824,887,640)
(693,168,533)
Cash flow
Cash from operating activities
(30,545,718)
(37,497,565)
52,560,906
CAPEX
(778,112)
(1,506,811)
(728,028)
Cash from investing activities
(1,032,032)
(1,506,792)
(728,119)
Cash from financing activities
187,920,884
(53,247,627)
(32,263,800)
FCF
(208,040,096)
51,663,372
29,627,481
Balance
Cash
167,915,345
148,905,201
137,922,840
Long term investments
789,317,221
732,661,122
639,701,262
Excess cash
955,466,135
879,853,286
776,189,214
Stockholders' equity
187,998,056
169,028,218
171,452,455
Invested Capital
2,712,876,083
2,484,926,088
2,376,114,189
ROIC
2.30%
1.15%
1.05%
ROCE
2.17%
1.13%
0.98%
EV
Common stock shares outstanding
11,265,029
10,906,628
10,895,506
Price
17.90
6.99%
16.73
-1.59%
17.00
-4.33%
Market cap
201,644,023
10.51%
182,467,883
-1.49%
185,223,599
-4.29%
EV
(752,022,379)
(642,419,757)
(507,944,934)
EBITDA
64,719,196
31,603,245
26,424,617
EV/EBITDA
Interest
42,610,485
16,966,652
7,026,311
Interest/NOPBT
67.56%
56.49%
28.10%