Loading...
XTAI2727
Market cap601mUSD
Dec 25, Last price  
238.00TWD
1D
-1.65%
1Q
7.21%
Jan 2017
99.00%
IPO
-39.74%
Name

Wowprime Corp

Chart & Performance

D1W1MN
XTAI:2727 chart
P/E
14.21
P/S
0.88
EPS
16.74
Div Yield, %
1.47%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
6.50%
Revenues
22.32b
+21.81%
5,753,368,0007,698,544,00012,306,392,00014,880,588,00016,916,541,00016,834,970,00016,098,867,00015,807,137,00016,286,395,00016,232,208,00015,233,747,00017,196,937,00018,321,041,00022,317,707,000
Net income
1.38b
+434.46%
634,007,000772,987,0001,049,664,0001,019,826,000703,316,00034,782,000323,427,000462,837,000345,142,000355,018,000255,926,000-171,861,000258,302,0001,380,510,000
CFO
4.31b
+52.79%
801,261,0001,309,894,0002,065,769,0002,428,855,0001,384,787,0001,889,466,0002,224,074,0001,661,238,0001,054,820,0002,510,240,0002,369,968,0002,200,048,0002,819,238,0004,307,549,000
Dividend
Jul 04, 202414.9437 TWD/sh
Earnings
Mar 10, 2025

Profile

Wowprime Corp. operates restaurants and coffee/tea shops in Taiwan and Mainland China. The company engages in the retail sale of agricultural and husbandry products, food products, and groceries; and catering management, investment, management consulting, and food trading activities, as well as manufactures bakery products. It also provides catering services, including Western-style steak, Japanese-style creative cuisine, original Yakiniku, Hokkaido kombu pot, Kaiseki creative cuisine, French-style teppanyaki, Japanese pork chop curry, stone pot and shabu-shabu, vegetable dishes, etc. The company was incorporated in 1993 and is based in Taichung, Taiwan.
URL
http://www.wowprime.com/
IPO date
Apr 29, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,317,707
21.81%
18,321,041
6.54%
17,196,937
12.89%
Cost of revenue
20,534,945
17,850,374
17,217,864
Unusual Expense (Income)
NOPBT
1,782,762
470,667
(20,927)
NOPBT Margin
7.99%
2.57%
Operating Taxes
348,582
111,476
(86,529)
Tax Rate
19.55%
23.68%
NOPAT
1,434,180
359,191
65,602
Net income
1,380,510
434.46%
258,302
-250.30%
(171,861)
-167.15%
Dividends
(288,545)
(327,093)
Dividend yield
1.38%
3.23%
Proceeds from repurchase of equity
43,735
(74,656)
(217,386)
BB yield
-0.21%
0.54%
2.15%
Debt
Debt current
1,246,852
2,064,617
1,898,585
Long-term debt
7,034,642
5,959,076
6,482,968
Deferred revenue
216,942
Other long-term liabilities
412,308
333,895
96,079
Net debt
1,845,214
5,587,804
6,326,587
Cash flow
Cash from operating activities
4,307,549
2,819,238
2,200,048
CAPEX
(1,078,160)
(953,577)
(1,110,979)
Cash from investing activities
(2,382,822)
(1,372,852)
(645,644)
Cash from financing activities
(1,607,394)
(1,080,053)
(1,480,898)
FCF
824,232
725,848
(25,889)
Balance
Cash
5,819,755
4,141,623
3,296,118
Long term investments
616,525
(1,705,734)
(1,241,152)
Excess cash
5,320,395
1,519,837
1,195,119
Stockholders' equity
2,622,431
2,155,102
1,868,196
Invested Capital
7,032,734
6,695,980
6,903,339
ROIC
20.89%
5.28%
1.01%
ROCE
17.91%
5.73%
EV
Common stock shares outstanding
84,027
90,710
82,447
Price
249.50
63.30%
152.79
24.44%
122.78
6.29%
Market cap
20,964,736
51.26%
13,859,619
36.91%
10,122,888
5.55%
EV
23,188,014
19,861,884
16,992,013
EBITDA
3,944,126
2,617,982
2,151,580
EV/EBITDA
5.88
7.59
7.90
Interest
114,729
153,674
176,587
Interest/NOPBT
6.44%
32.65%