Loading...
XTAI
2727
Market cap708mUSD
Jul 14, Last price  
250.50TWD
1D
6.37%
1Q
15.44%
Jan 2017
109.45%
IPO
-36.57%
Name

Wowprime Corp

Chart & Performance

D1W1MN
P/E
16.07
P/S
0.93
EPS
15.59
Div Yield, %
5.97%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
6.55%
Revenues
22.29b
-0.12%
5,753,368,0007,698,544,00012,306,392,00014,880,588,00016,916,541,00016,834,970,00016,098,867,00015,807,137,00016,286,395,00016,232,208,00015,233,747,00017,196,937,00018,321,041,00022,317,707,00022,290,529,000
Net income
1.29b
-6.42%
634,007,000772,987,0001,049,664,0001,019,826,000703,316,00034,782,000323,427,000462,837,000345,142,000355,018,000255,926,000-171,861,000258,302,0001,380,510,0001,291,838,000
CFO
3.77b
-12.40%
801,261,0001,309,894,0002,065,769,0002,428,855,0001,384,787,0001,889,466,0002,224,074,0001,661,238,0001,054,820,0002,510,240,0002,369,968,0002,200,048,0002,819,238,0004,307,549,0003,773,465,000
Dividend
Jul 04, 202414.9437 TWD/sh
Earnings
Aug 07, 2025

Profile

Wowprime Corp. operates restaurants and coffee/tea shops in Taiwan and Mainland China. The company engages in the retail sale of agricultural and husbandry products, food products, and groceries; and catering management, investment, management consulting, and food trading activities, as well as manufactures bakery products. It also provides catering services, including Western-style steak, Japanese-style creative cuisine, original Yakiniku, Hokkaido kombu pot, Kaiseki creative cuisine, French-style teppanyaki, Japanese pork chop curry, stone pot and shabu-shabu, vegetable dishes, etc. The company was incorporated in 1993 and is based in Taichung, Taiwan.
URL
http://www.wowprime.com/
IPO date
Apr 29, 2011
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,290,529
-0.12%
22,317,707
21.81%
18,321,041
6.54%
Cost of revenue
20,557,219
20,534,945
17,850,374
Unusual Expense (Income)
NOPBT
1,733,310
1,782,762
470,667
NOPBT Margin
7.78%
7.99%
2.57%
Operating Taxes
333,895
348,582
111,476
Tax Rate
19.26%
19.55%
23.68%
NOPAT
1,399,415
1,434,180
359,191
Net income
1,291,838
-6.42%
1,380,510
434.46%
258,302
-250.30%
Dividends
(1,232,155)
(288,545)
Dividend yield
6.15%
1.38%
Proceeds from repurchase of equity
49,187
43,735
(74,656)
BB yield
-0.25%
-0.21%
0.54%
Debt
Debt current
1,242,753
1,246,852
2,064,617
Long-term debt
7,576,930
7,034,642
5,959,076
Deferred revenue
Other long-term liabilities
430,875
412,308
333,895
Net debt
5,883,024
1,845,214
5,587,804
Cash flow
Cash from operating activities
3,773,465
4,307,549
2,819,238
CAPEX
(1,115,418)
(1,078,160)
(953,577)
Cash from investing activities
(1,128,180)
(2,382,822)
(1,372,852)
Cash from financing activities
(2,443,748)
(1,607,394)
(1,080,053)
FCF
1,113,525
824,232
725,848
Balance
Cash
6,141,078
5,819,755
4,141,623
Long term investments
(3,204,419)
616,525
(1,705,734)
Excess cash
1,822,133
5,320,395
1,519,837
Stockholders' equity
2,544,001
2,622,431
2,155,102
Invested Capital
8,371,472
7,032,734
6,695,980
ROIC
18.17%
20.89%
5.28%
ROCE
16.48%
17.91%
5.73%
EV
Common stock shares outstanding
84,758
84,027
90,710
Price
236.50
-5.21%
249.50
63.30%
152.79
24.44%
Market cap
20,045,254
-4.39%
20,964,736
51.26%
13,859,619
36.91%
EV
26,330,936
23,188,014
19,861,884
EBITDA
3,955,930
3,944,126
2,617,982
EV/EBITDA
6.66
5.88
7.59
Interest
107,217
114,729
153,674
Interest/NOPBT
6.19%
6.44%
32.65%