XTAI
2723
Market cap375mUSD
Jul 09, Last price
66.90TWD
1D
0.45%
1Q
-0.59%
Jan 2017
-66.84%
IPO
-67.48%
Name
Gourmet Master Co Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Gourmet Master Co. Ltd., an investment holding firm, manages and licenses a global network of coffee shops, including locations in China, Taiwan, and the United States. These establishments, trading as 85°C, specialize in offering a selection of coffee, cakes, and baked goods. By the close of 2019 (December 31st), its extensive reach included roughly 400 outlets in Taiwan, 600 in China, 65 in the United States, 18 in Australia, and 8 in Hong Kong. Beyond these core offerings, its diverse menu encompasses a wide array of products such as birthday, delicacy, and specialty cakes, along with cake rolls; various breads including Taiwanese, Japanese, European, and Danish styles; sandwiches, donuts, and a beverage selection featuring coffee, tea, milk tea, smoothies, shakes, and juices. Additionally, the company sells other items like pineapple cakes, nougats, egg rolls, and assorted gift boxes. Established in 2005, Gourmet Master Co. Ltd. maintains its headquarters in Taichung, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||