Loading...
XTAI2707
Market cap751mUSD
Dec 25, Last price  
191.00TWD
1D
-1.03%
1Q
-5.17%
Jan 2017
13.91%
Name

Formosa International Hotels Corp

Chart & Performance

D1W1MN
XTAI:2707 chart
P/E
17.19
P/S
3.60
EPS
11.11
Div Yield, %
4.72%
Shrs. gr., 5y
-1.23%
Rev. gr., 5y
0.27%
Revenues
6.77b
+20.86%
2,867,046,0004,187,465,0004,244,524,0004,299,083,0005,240,750,0005,496,136,0005,471,866,0005,735,580,0006,332,393,0006,675,694,0006,856,166,0007,004,548,0006,675,944,0006,535,609,0005,422,910,0004,930,694,0005,597,323,0006,765,042,000
Net income
1.42b
+56.78%
792,112,000863,157,000677,304,000697,073,000892,534,000967,474,0001,085,997,0001,133,238,0001,122,816,0001,135,062,000953,936,0001,060,310,0001,368,866,0001,344,181,000660,058,0002,177,298,000902,897,0001,415,555,000
CFO
1.82b
-14.76%
1,448,286,0001,077,613,0001,355,483,0001,130,150,0001,136,344,0001,238,209,0001,674,057,0001,263,504,0001,632,843,0001,674,787,0001,391,387,0001,372,804,0001,254,740,0002,352,075,0001,019,407,000155,209,0002,139,040,0001,823,229,000
Dividend
Jun 20, 202411.3821 TWD/sh
Earnings
Mar 10, 2025

Profile

Formosa International Hotels Corporation operates hotels in Taiwan and internationally. Its hotel facilities include Chinese and western food halls, cafes, bars, and conference halls. The company also sells pizza, and food and beverages; and provides catering, apartment building management, property management, and investment and architectural design consulting services. Formosa International Hotels Corporation was founded in 1991 and is based in Taipei, Taiwan.
URL
https://www.silkshotelgroup.com/en/
IPO date
Mar 09, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,765,042
20.86%
5,597,323
13.52%
4,930,694
-9.08%
Cost of revenue
4,921,905
4,376,285
4,392,505
Unusual Expense (Income)
NOPBT
1,843,137
1,221,038
538,189
NOPBT Margin
27.25%
21.81%
10.92%
Operating Taxes
382,012
288,485
161,756
Tax Rate
20.73%
23.63%
30.06%
NOPAT
1,461,125
932,553
376,433
Net income
1,415,555
56.78%
902,897
-58.53%
2,177,298
229.86%
Dividends
(1,147,559)
(1,578,845)
(559,183)
Dividend yield
4.05%
4.80%
2.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
411,748
478,260
436,929
Long-term debt
5,362,010
5,769,043
6,168,982
Deferred revenue
8,229
9,891
8,493
Other long-term liabilities
275,519
362,507
400,636
Net debt
668,918
4,628,110
5,169,527
Cash flow
Cash from operating activities
1,823,229
2,139,040
155,209
CAPEX
(220,985)
(180,028)
(164,784)
Cash from investing activities
(278,620)
(234,023)
2,028,761
Cash from financing activities
(1,580,431)
(1,847,841)
(2,199,897)
FCF
1,813,571
1,328,637
983,874
Balance
Cash
3,937,315
3,477,381
3,817,479
Long term investments
1,167,525
(1,858,188)
(2,381,095)
Excess cash
4,766,588
1,339,327
1,189,849
Stockholders' equity
4,725,545
4,483,411
4,939,823
Invested Capital
3,472,433
6,709,127
7,636,481
ROIC
28.70%
13.00%
5.41%
ROCE
22.48%
15.17%
6.10%
EV
Common stock shares outstanding
127,862
127,793
132,270
Price
221.50
-13.98%
257.50
70.53%
151.00
11.85%
Market cap
28,321,433
-13.93%
32,906,698
64.76%
19,972,770
8.26%
EV
29,350,835
37,899,906
25,455,198
EBITDA
2,437,267
1,811,255
1,163,869
EV/EBITDA
12.04
20.92
21.87
Interest
51,358
60,983
76,981
Interest/NOPBT
2.79%
4.99%
14.30%