Loading...
XTAI
2642
Market cap83mUSD
Jul 14, Last price  
25.70TWD
1D
0.39%
1Q
-11.38%
Jan 2017
3.42%
IPO
-13.18%
Name

Taiwan Pelican Express Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.61
EPS
—
Div Yield, %
3.11%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
1.76%
Revenues
4.05b
-3.28%
2,361,819,0002,454,684,0002,550,935,0002,576,537,0002,567,270,0002,588,168,0002,638,239,0003,059,610,0003,360,947,0003,712,520,0003,983,309,0004,466,137,0004,509,706,0004,188,461,0004,051,174,000
Net income
-9m
L
152,505,000215,475,000242,951,000184,700,000155,989,000101,221,00083,162,000118,411,00068,475,000161,608,000209,015,000240,501,000176,442,00094,496,000-9,305,000
CFO
239m
-19.17%
144,627,000290,838,000281,703,000184,091,000175,543,000174,420,000151,135,000109,282,000123,630,000473,087,000475,662,000463,915,000514,118,000295,418,000238,777,000
Dividend
Jun 13, 20240.8 TWD/sh

Profile

Taiwan Pelican Express Co., Ltd. provides trucking and door-to-door home delivery services in Taiwan. It offers C2C, B2C, and C2B home-delivery services. The company also provides warehousing and logistics, and tally and packaging services. It operates a fleet of 1,100 home delivery vehicles. The company was founded in 1999 and is based in Taipei, Taiwan.
URL
https://www.e-can.com.tw/
IPO date
Dec 26, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,051,174
-3.28%
4,188,461
-7.12%
4,509,706
0.98%
Cost of revenue
4,089,537
4,081,425
4,305,850
Unusual Expense (Income)
NOPBT
(38,363)
107,036
203,856
NOPBT Margin
2.56%
4.52%
Operating Taxes
(8,874)
21,092
39,765
Tax Rate
19.71%
19.51%
NOPAT
(29,489)
85,944
164,091
Net income
(9,305)
-109.85%
94,496
-46.44%
176,442
-26.64%
Dividends
(76,374)
(143,201)
(200,481)
Dividend yield
2.20%
3.65%
4.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
239,695
175,564
177,817
Long-term debt
2,746,757
2,359,244
2,521,926
Deferred revenue
Other long-term liabilities
38,841
32,972
31,071
Net debt
1,622,943
875,521
1,212,862
Cash flow
Cash from operating activities
238,777
295,418
514,118
CAPEX
(133,105)
(58,639)
(174,373)
Cash from investing activities
(153,181)
(64,664)
(175,940)
Cash from financing activities
(294,567)
(353,561)
(411,980)
FCF
(294,242)
251,373
36,166
Balance
Cash
719,256
927,500
832,405
Long term investments
644,253
731,787
654,476
Excess cash
1,160,950
1,449,864
1,261,396
Stockholders' equity
1,195,067
1,925,006
1,898,226
Invested Capital
2,421,707
2,076,262
2,307,652
ROIC
3.92%
7.37%
ROCE
3.04%
5.71%
EV
Common stock shares outstanding
95,319
95,496
95,512
Price
36.40
-11.44%
41.10
-17.96%
50.10
-30.32%
Market cap
3,469,617
-11.60%
3,924,886
-17.98%
4,785,151
-30.32%
EV
5,092,560
4,800,407
5,998,013
EBITDA
294,370
416,694
516,628
EV/EBITDA
17.30
11.52
11.61
Interest
19,521
19,244
18,974
Interest/NOPBT
17.98%
9.31%