Loading...
XTAI2642
Market cap102mUSD
Dec 25, Last price  
34.85TWD
1D
0.57%
1Q
2.47%
Jan 2017
41.65%
IPO
18.92%
Name

Taiwan Pelican Express Co Ltd

Chart & Performance

D1W1MN
XTAI:2642 chart
P/E
35.21
P/S
0.79
EPS
0.99
Div Yield, %
4.30%
Shrs. gr., 5y
—
Rev. gr., 5y
4.50%
Revenues
4.19b
-7.12%
2,361,819,0002,454,684,0002,550,935,0002,576,537,0002,567,270,0002,588,168,0002,638,239,0003,059,610,0003,360,947,0003,712,520,0003,983,309,0004,466,137,0004,509,706,0004,188,461,000
Net income
94m
-46.44%
152,505,000215,475,000242,951,000184,700,000155,989,000101,221,00083,162,000118,411,00068,475,000161,608,000209,015,000240,501,000176,442,00094,496,000
CFO
295m
-42.54%
144,627,000290,838,000281,703,000184,091,000175,543,000174,420,000151,135,000109,282,000123,630,000473,087,000475,662,000463,915,000514,118,000295,418,000
Dividend
Jun 13, 20240.8 TWD/sh
Earnings
May 27, 2025

Profile

Taiwan Pelican Express Co., Ltd. provides trucking and door-to-door home delivery services in Taiwan. It offers C2C, B2C, and C2B home-delivery services. The company also provides warehousing and logistics, and tally and packaging services. It operates a fleet of 1,100 home delivery vehicles. The company was founded in 1999 and is based in Taipei, Taiwan.
URL
https://www.e-can.com.tw/
IPO date
Dec 26, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,188,461
-7.12%
4,509,706
0.98%
4,466,137
12.12%
Cost of revenue
4,081,425
4,305,850
4,182,747
Unusual Expense (Income)
NOPBT
107,036
203,856
283,390
NOPBT Margin
2.56%
4.52%
6.35%
Operating Taxes
21,092
39,765
56,014
Tax Rate
19.71%
19.51%
19.77%
NOPAT
85,944
164,091
227,376
Net income
94,496
-46.44%
176,442
-26.64%
240,501
15.06%
Dividends
(143,201)
(200,481)
(171,841)
Dividend yield
3.65%
4.19%
2.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
175,564
177,817
157,224
Long-term debt
2,359,244
2,521,926
2,355,901
Deferred revenue
Other long-term liabilities
32,972
31,071
43,787
Net debt
875,521
1,212,862
414,380
Cash flow
Cash from operating activities
295,418
514,118
463,915
CAPEX
(58,639)
(174,373)
(115,107)
Cash from investing activities
(64,664)
(175,940)
(120,545)
Cash from financing activities
(353,561)
(411,980)
(337,722)
FCF
251,373
36,166
(87,536)
Balance
Cash
927,500
832,405
905,342
Long term investments
731,787
654,476
1,193,403
Excess cash
1,449,864
1,261,396
1,875,438
Stockholders' equity
1,925,006
1,898,226
2,450,745
Invested Capital
2,076,262
2,307,652
2,144,504
ROIC
3.92%
7.37%
11.64%
ROCE
3.04%
5.71%
7.05%
EV
Common stock shares outstanding
95,496
95,512
95,510
Price
41.10
-17.96%
50.10
-30.32%
71.90
111.16%
Market cap
3,924,886
-17.98%
4,785,151
-30.32%
6,867,169
111.13%
EV
4,800,407
5,998,013
7,281,549
EBITDA
416,694
516,628
546,217
EV/EBITDA
11.52
11.61
13.33
Interest
19,244
18,974
16,077
Interest/NOPBT
17.98%
9.31%
5.67%