Loading...
XTAI2637
Market cap1.45bUSD
Dec 23, Last price  
63.60TWD
1D
0.32%
1Q
-9.66%
Jan 2017
125.66%
IPO
122.60%
Name

Wisdom Marine Lines Co Ltd

Chart & Performance

D1W1MN
XTAI:2637 chart
P/E
452.25
P/S
87.02
EPS
0.14
Div Yield, %
0.33%
Shrs. gr., 5y
1.68%
Rev. gr., 5y
4.71%
Revenues
546m
-34.73%
208,539,688256,943,451283,930,230280,491,874298,847,748346,953,521331,004,781362,728,315433,434,801447,510,914405,138,553686,165,180835,810,784545,530,289
Net income
105m
-70.40%
38,963,45168,310,21671,016,38648,474,35458,293,95970,720,92943,387,80113,731,96860,008,81871,123,9283,780,602295,119,049354,580,639104,966,718
CFO
206m
-58.94%
98,670,170133,551,790147,532,965155,257,376173,068,389179,270,916168,930,241152,702,142200,378,755211,741,793161,544,177521,716,148502,448,646206,294,231
Dividend
Jun 28, 20242.75 TWD/sh
Earnings
Feb 21, 2025

Profile

Wisdom Marine Lines Co., Limited, together with its subsidiaries, primarily provides marine cargo transportation services in the Netherlands, Japan, Singapore, Denmark, Hong Kong, and internationally. It also offers vessel management and maintenance, vessel chartering, vessel leasing, and shipping agency and management services. The company acquires, operates, and manages dry bulk vessels with a focus on the handysize sector. It operates a fleet of 129 vessels that include bulk carriers, log carriers, tween-deckrs, multi-purpose vessels, RORO ships, and container ships of various sizes. Wisdom Marine Lines Co., Limited was founded in 1999 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.wisdomlines.com.tw/
IPO date
Aug 31, 2009
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
545,530
-34.73%
835,811
21.81%
686,165
69.37%
Cost of revenue
433,662
449,769
390,149
Unusual Expense (Income)
NOPBT
111,869
386,042
296,016
NOPBT Margin
20.51%
46.19%
43.14%
Operating Taxes
787
660
597
Tax Rate
0.70%
0.17%
0.20%
NOPAT
111,082
385,382
295,419
Net income
104,967
-70.40%
354,581
20.15%
295,119
7,706.14%
Dividends
(157,846)
(138,113)
(40,250)
Dividend yield
0.41%
0.34%
0.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,707
297,141
314,535
Long-term debt
1,021,383
1,291,846
1,459,099
Deferred revenue
32,048
Other long-term liabilities
156,592
21,652
390
Net debt
1,235,279
1,419,148
1,574,033
Cash flow
Cash from operating activities
206,294
502,449
521,716
CAPEX
(22,961)
(24,798)
(20,084)
Cash from investing activities
(13,801)
(167,638)
(114,306)
Cash from financing activities
(283,946)
(314,823)
(237,962)
FCF
280,460
314,094
392,306
Balance
Cash
77,906
171,343
193,405
Long term investments
11,905
(1,504)
6,196
Excess cash
62,535
128,048
165,293
Stockholders' equity
1,204,062
1,531,811
1,263,446
Invested Capital
2,741,026
2,873,984
2,782,861
ROIC
3.96%
13.63%
10.46%
ROCE
3.99%
12.86%
10.04%
EV
Common stock shares outstanding
746,409
665,329
746,409
Price
52.00
-15.31%
61.40
-24.75%
81.60
233.74%
Market cap
38,813,278
-4.99%
40,851,209
-32.93%
60,906,989
241.55%
EV
40,048,557
42,270,357
62,481,022
EBITDA
264,852
540,098
449,408
EV/EBITDA
151.21
78.26
139.03
Interest
68,757
43,858
32,607
Interest/NOPBT
61.46%
11.36%
11.02%