Loading...
XTAI2618
Market cap7.39bUSD
Dec 20, Last price  
44.60TWD
1D
0.11%
1Q
19.89%
Jan 2017
234.08%
Name

Eva Airways Corp

Chart & Performance

D1W1MN
XTAI:2618 chart
P/E
11.15
P/S
1.20
EPS
4.00
Div Yield, %
1.78%
Shrs. gr., 5y
1.60%
Rev. gr., 5y
2.18%
Revenues
200.36b
+45.11%
99,105,024,00098,871,044,00097,423,618,00081,496,329,000114,054,453,000113,619,373,000120,121,016,000124,164,451,000133,090,008,000137,168,544,000144,679,665,000163,561,731,000179,907,332,000181,275,258,00089,048,776,000103,872,359,000138,068,607,000200,356,523,000
Net income
21.59b
+204.52%
-1,686,585,000-1,871,918,000-16,889,684,000-2,844,254,00012,016,736,000209,028,000504,011,000747,450,000-1,306,724,0006,436,425,0003,476,004,0005,752,067,0006,552,827,0003,982,467,000-3,276,719,0006,608,496,0007,091,299,00021,594,425,000
CFO
68.20b
+8.00%
5,060,107,0008,448,499,000-1,051,151,000-326,063,00019,386,630,00013,987,037,00012,086,225,00017,251,945,00015,174,593,00026,027,353,00021,155,946,00017,651,466,00024,090,624,00037,154,031,0005,370,613,00034,974,953,00063,151,601,00068,204,840,000
Dividend
Jul 08, 20241.8 TWD/sh
Earnings
Mar 13, 2025

Profile

EVA Airways Corp., together with its subsidiaries, engages in the aviation business in Taiwan, Asia, Europe, North America, and internationally. The company operates through Aviation Transportation, Aircraft Maintenance and Manufacture, Catering, Air Cargo Services, and Other segments. The Aviation Transportation segment is involved in the aviation transportation of passengers and cargo. The Aircraft Maintenance and Manufacturing segment maintains and manufactures aircrafts, engines, and aircraft parts. The Catering segment provides catering services. The Air Cargo Services segment operates air cargo terminal. The Other segment provides ground handling, travel agency, investment, and flight training services. As of December 31, 2021, it operated 90 aircraft, including 82 passenger aircraft and 8 freighters. EVA Airways Corp. was incorporated in 1989 and is based in Taoyuan City, Taiwan.
URL
https://www.evaair.com/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
200,356,523
45.11%
138,068,607
32.92%
103,872,359
16.65%
Cost of revenue
169,668,713
127,041,132
92,211,944
Unusual Expense (Income)
NOPBT
30,687,810
11,027,475
11,660,415
NOPBT Margin
15.32%
7.99%
11.23%
Operating Taxes
5,736,501
1,644,950
1,122,228
Tax Rate
18.69%
14.92%
9.62%
NOPAT
24,951,309
9,382,525
10,538,187
Net income
21,594,425
204.52%
7,091,299
7.31%
6,608,496
-301.68%
Dividends
(4,290,310)
(3,163,333)
Dividend yield
2.52%
2.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,828,035
14,557,214
14,456,856
Long-term debt
48,634,823
70,736,866
101,429,371
Deferred revenue
3,469,538
1,426,556
1,054,975
Other long-term liabilities
76,826,409
77,912,761
86,144,553
Net debt
(14,333,658)
13,507,205
61,220,803
Cash flow
Cash from operating activities
68,204,840
63,151,601
34,974,953
CAPEX
(23,002,562)
(3,730,826)
(12,917,260)
Cash from investing activities
(21,834,296)
957,798
(11,787,988)
Cash from financing activities
(46,978,936)
(44,979,439)
(15,796,916)
FCF
17,643,336
35,571,490
22,560,591
Balance
Cash
68,848,831
69,257,334
50,543,401
Long term investments
2,947,685
2,529,541
4,122,023
Excess cash
61,778,690
64,883,445
49,471,806
Stockholders' equity
103,159,943
91,716,293
88,770,836
Invested Capital
206,845,428
189,233,440
240,785,093
ROIC
12.60%
4.36%
4.38%
ROCE
11.33%
4.34%
3.99%
EV
Common stock shares outstanding
5,418,395
5,360,534
5,134,420
Price
31.45
11.72%
28.15
0.72%
27.95
112.55%
Market cap
170,408,523
12.93%
150,899,032
5.15%
143,507,039
124.85%
EV
166,111,327
172,709,720
211,777,923
EBITDA
60,244,533
40,525,476
40,085,191
EV/EBITDA
2.76
4.26
5.28
Interest
3,469,322
3,794,951
3,999,666
Interest/NOPBT
11.31%
34.41%
34.30%