Loading...
XTAI
2618
Market cap5.55bUSD
Apr 10, Last price  
33.50TWD
1D
0.00%
1Q
-28.11%
Jan 2017
150.94%
Name

Eva Airways Corp

Chart & Performance

D1W1MN
No data to show
P/E
6.24
P/S
0.82
EPS
5.37
Div Yield, %
5.37%
Shrs. gr., 5y
1.60%
Rev. gr., 5y
4.04%
Revenues
221.01b
+10.31%
99,105,024,00098,871,044,00097,423,618,00081,496,329,000114,054,453,000113,619,373,000120,121,016,000124,164,451,000133,090,008,000137,168,544,000144,679,665,000163,561,731,000179,907,332,000181,275,258,00089,048,776,000103,872,359,000138,068,607,000200,356,523,000221,009,028,000
Net income
29.01b
+34.33%
-1,686,585,000-1,871,918,000-16,889,684,000-2,844,254,00012,016,736,000209,028,000504,011,000747,450,000-1,306,724,0006,436,425,0003,476,004,0005,752,067,0006,552,827,0003,982,467,000-3,276,719,0006,608,496,0007,091,299,00021,594,425,00029,007,422,000
CFO
58.05b
-14.89%
5,060,107,0008,448,499,000-1,051,151,000-326,063,00019,386,630,00013,987,037,00012,086,225,00017,251,945,00015,174,593,00026,027,353,00021,155,946,00017,651,466,00024,090,624,00037,154,031,0005,370,613,00034,974,953,00063,151,601,00068,204,840,00058,051,185,000
Dividend
Jul 08, 20241.8 TWD/sh
Earnings
May 10, 2025

Profile

EVA Airways Corp., together with its subsidiaries, engages in the aviation business in Taiwan, Asia, Europe, North America, and internationally. The company operates through Aviation Transportation, Aircraft Maintenance and Manufacture, Catering, Air Cargo Services, and Other segments. The Aviation Transportation segment is involved in the aviation transportation of passengers and cargo. The Aircraft Maintenance and Manufacturing segment maintains and manufactures aircrafts, engines, and aircraft parts. The Catering segment provides catering services. The Air Cargo Services segment operates air cargo terminal. The Other segment provides ground handling, travel agency, investment, and flight training services. As of December 31, 2021, it operated 90 aircraft, including 82 passenger aircraft and 8 freighters. EVA Airways Corp. was incorporated in 1989 and is based in Taoyuan City, Taiwan.
URL
https://www.evaair.com/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
221,009,028
10.31%
200,356,523
45.11%
138,068,607
32.92%
Cost of revenue
166,987,179
169,668,713
127,041,132
Unusual Expense (Income)
NOPBT
54,021,849
30,687,810
11,027,475
NOPBT Margin
24.44%
15.32%
7.99%
Operating Taxes
7,972,206
5,736,501
1,644,950
Tax Rate
14.76%
18.69%
14.92%
NOPAT
46,049,643
24,951,309
9,382,525
Net income
29,007,422
34.33%
21,594,425
204.52%
7,091,299
7.31%
Dividends
(9,720,800)
(4,290,310)
(3,163,333)
Dividend yield
2.52%
2.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,846,644
8,828,035
14,557,214
Long-term debt
50,251,511
48,634,823
70,736,866
Deferred revenue
6,068,634
3,469,538
1,426,556
Other long-term liabilities
82,932,558
76,826,409
77,912,761
Net debt
(19,137,670)
(14,333,658)
13,507,205
Cash flow
Cash from operating activities
58,051,185
68,204,840
63,151,601
CAPEX
(27,038,508)
(23,002,562)
(3,730,826)
Cash from investing activities
(23,722,123)
(21,834,296)
957,798
Cash from financing activities
(26,678,038)
(46,978,936)
(44,979,439)
FCF
39,648,029
17,643,336
35,571,490
Balance
Cash
76,781,381
68,848,831
69,257,334
Long term investments
2,454,444
2,947,685
2,529,541
Excess cash
68,185,374
61,778,690
64,883,445
Stockholders' equity
120,312,574
103,159,943
91,716,293
Invested Capital
208,187,569
206,845,428
189,233,440
ROIC
22.19%
12.60%
4.36%
ROCE
19.35%
11.33%
4.34%
EV
Common stock shares outstanding
5,418,395
5,360,534
Price
44.35
41.02%
31.45
11.72%
28.15
0.72%
Market cap
170,408,523
12.93%
150,899,032
5.15%
EV
166,111,327
172,709,720
EBITDA
82,570,769
60,244,533
40,525,476
EV/EBITDA
2.76
4.26
Interest
3,649,961
3,469,322
3,794,951
Interest/NOPBT
6.76%
11.31%
34.41%