Loading...
XTAI2614
Market cap153mUSD
Dec 24, Last price  
16.65TWD
1D
0.60%
1Q
-13.51%
Jan 2017
0.48%
Name

Eastern Media International Corp

Chart & Performance

D1W1MN
XTAI:2614 chart
P/E
—
P/S
0.86
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-10.76%
Rev. gr., 5y
-21.26%
Revenues
5.84b
-1.81%
14,460,761,0009,042,388,0008,794,586,0004,689,348,00010,634,530,00014,717,388,00012,739,576,00011,718,163,00012,813,375,00011,382,594,00010,533,185,00014,210,657,00019,304,665,0003,129,360,0004,728,014,0005,511,919,0005,949,064,0005,841,598,000
Net income
-273m
L-84.42%
1,753,683,0001,582,695,000-1,794,197,000131,710,000-891,576,000-1,963,212,000-3,886,185,000306,321,000-3,589,668,000-2,156,763,000241,758,0002,528,545,0001,070,989,000544,725,000520,859,000745,493,000-1,750,246,000-272,765,000
CFO
1.16b
-11.42%
589,684,000-572,939,0001,139,645,000221,578,000954,186,000680,147,000-1,831,591,000-1,675,893,000517,191,000-1,335,981,0006,442,864,000-2,194,980,00093,672,0001,296,778,0001,169,417,000981,947,0001,309,476,0001,159,913,000
Dividend
Aug 11, 20221 TWD/sh
Earnings
May 27, 2025

Profile

Eastern Media International Corporation, together with its subsidiaries, provides loading and unloading of grains and silo storage services in Taiwan and China. The company operates through Warehousing, Trading, Media, and Tourism segments. The warehousing segment engages in cargo storage business. The Trading segment operates in retail business. The Media segment is involved in operation of a channel agency and advertising business. The Tourism segment operates a hotel and catering business. It also offers pet foods and supplies; and provision of pet beauty services. In addition, the company is involved in investing activities; leisure site management; catering services; rental of real estate; leasing; video advertising services; audiovisual and singing; amusement park; wholesale of cosmetics, jewelry, and household sundries products; support and management consultancy services; and market research and opinion poll. The company was formerly known as ET Internet Technology Corporation and changed its name to Eastern Media International Corporation in 2005. Eastern Media International Corporation was founded in 1975 and is headquartered in Taipei, Taiwan.
URL
https://eng.emic.com.tw/
IPO date
Sep 23, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,841,598
-1.81%
5,949,064
7.93%
5,511,919
16.58%
Cost of revenue
5,931,667
5,737,217
5,341,360
Unusual Expense (Income)
NOPBT
(90,069)
211,847
170,559
NOPBT Margin
3.56%
3.09%
Operating Taxes
53,111
248,024
(39,138)
Tax Rate
117.08%
NOPAT
(143,180)
(36,177)
209,697
Net income
(272,765)
-84.42%
(1,750,246)
-334.78%
745,493
43.13%
Dividends
(534,877)
(454,055)
Dividend yield
4.56%
2.52%
Proceeds from repurchase of equity
(1,057,900)
(475,248)
BB yield
9.01%
2.63%
Debt
Debt current
1,870,610
2,308,186
2,497,219
Long-term debt
17,095,555
14,257,280
12,039,713
Deferred revenue
56,819
Other long-term liabilities
10,937
35,984
4,317
Net debt
14,682,816
13,144,148
10,332,863
Cash flow
Cash from operating activities
1,159,913
1,309,476
981,947
CAPEX
(1,703,531)
(971,231)
(241,436)
Cash from investing activities
(1,834,256)
(837,522)
147,706
Cash from financing activities
116,187
(341,012)
(1,216,427)
FCF
(2,404,078)
(918,208)
939,391
Balance
Cash
2,764,627
3,025,757
2,775,666
Long term investments
1,518,722
395,561
1,428,403
Excess cash
3,991,269
3,123,865
3,928,473
Stockholders' equity
4,303,329
4,733,321
7,194,829
Invested Capital
12,075,127
11,041,185
10,939,655
ROIC
1.92%
ROCE
1.50%
1.15%
EV
Common stock shares outstanding
300,243
317,152
309,773
Price
22.65
-38.82%
37.02
-36.42%
58.23
79.94%
Market cap
6,800,504
-42.08%
11,740,953
-34.91%
18,038,095
85.38%
EV
22,399,227
25,424,382
28,787,380
EBITDA
1,311,171
1,574,937
1,526,947
EV/EBITDA
17.08
16.14
18.85
Interest
281,223
246,880
224,123
Interest/NOPBT
116.54%
131.40%