Loading...
XTAI
2609
Market cap7.57bUSD
Jul 16, Last price  
63.70TWD
1D
2.08%
1Q
-10.28%
Jan 2017
530.69%
Name

Yang Ming Marine Transport Corp

Chart & Performance

D1W1MN
XTAI:2609 chart
No data to show
P/E
3.47
P/S
1.00
EPS
18.38
Div Yield, %
3.14%
Shrs. gr., 5y
6.13%
Rev. gr., 5y
8.34%
Revenues
222.71b
+58.37%
107,298,983,000133,801,232,000137,817,302,00088,892,781,000130,549,767,000118,554,959,000131,724,184,000118,873,960,000134,777,858,000127,559,424,000115,400,150,000131,077,812,000141,832,929,000149,181,262,000151,276,683,000333,687,395,000375,899,874,000140,623,713,000222,705,949,000
Net income
64.18b
+1,244.32%
1,143,155,0006,020,284,000547,293,000-15,841,129,00011,787,853,000-9,398,878,00051,435,000-2,946,114,000411,367,000-7,721,756,000-14,912,060,000320,849,000-6,590,955,000-3,997,896,00011,977,013,000165,268,628,000180,591,942,0004,774,106,00064,179,071,000
CFO
85.35b
+2,425.62%
4,897,781,00010,952,269,0004,126,530,000-12,632,278,00019,525,022,000-4,572,143,0001,835,190,000-536,004,0005,780,658,0001,369,254,000-10,794,065,0001,916,039,000-3,097,289,00011,193,575,00035,042,626,000209,574,765,000210,067,260,0003,379,199,00085,345,782,000
Dividend
Jul 09, 20242 TWD/sh
Earnings
Aug 11, 2025

Profile

Yang Ming Marine Transport Corporation, together with its subsidiaries, provides shipping, repair, and chartering services in Taiwan, the United States, Europe, Asia, and internationally. It also purchases and sells ships, containers, and chassis. In addition, the company acts as a property, shipping, and forwarding and inland forwarding agent, as well as a shipping manager. Further, it provides warehouse and terminal operations, as well as storage management, information system, insurance, cargo consolidation, container transportation, stevedoring, and logistics services. The company was incorporated in 1972 and is based in Keelung, Taiwan.
IPO date
Apr 20, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
222,705,949
58.37%
140,623,713
-62.59%
375,899,874
12.65%
Cost of revenue
155,625,596
142,530,139
157,183,608
Unusual Expense (Income)
NOPBT
67,080,353
(1,906,426)
218,716,266
NOPBT Margin
30.12%
58.18%
Operating Taxes
15,350,159
6,218,624
52,605,145
Tax Rate
22.88%
24.05%
NOPAT
51,730,194
(8,125,050)
166,111,121
Net income
64,179,071
1,244.32%
4,774,106
-97.36%
180,591,942
9.27%
Dividends
(6,984,208)
(69,842,086)
(69,842,085)
Dividend yield
2.63%
38.95%
30.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,523,908
10,299,255
11,281,641
Long-term debt
36,746,917
59,723,799
71,462,750
Deferred revenue
78,324
30,706
56,287
Other long-term liabilities
57,214,968
24,383,084
40,107,656
Net debt
(146,228,169)
(136,921,400)
(78,448,740)
Cash flow
Cash from operating activities
85,345,782
3,379,199
210,067,260
CAPEX
(6,987,899)
(14,816,925)
(8,572,729)
Cash from investing activities
47,126,596
16,724,734
(32,579,397)
Cash from financing activities
(41,781,302)
(99,260,726)
(86,953,672)
FCF
13,581,921
(10,149,501)
154,079,009
Balance
Cash
226,499,343
185,225,062
287,215,856
Long term investments
(35,000,349)
21,719,392
(126,022,725)
Excess cash
180,363,697
199,913,268
142,398,137
Stockholders' equity
267,580,370
211,653,360
315,810,933
Invested Capital
244,578,823
142,719,243
260,542,449
ROIC
26.71%
67.77%
ROCE
14.97%
52.86%
EV
Common stock shares outstanding
3,502,987
3,495,292
3,530,836
Price
75.70
47.56%
51.30
-21.68%
65.50
-45.87%
Market cap
265,176,116
47.89%
179,308,480
-22.47%
231,269,758
-44.17%
EV
119,722,955
43,110,377
153,647,243
EBITDA
87,017,807
18,621,487
238,793,997
EV/EBITDA
1.38
2.32
0.64
Interest
2,317,780
2,518,189
2,397,791
Interest/NOPBT
3.46%
1.10%