Loading...
XTAI
2607
Market cap1.22bUSD
May 27, Last price  
34.35TWD
1D
-0.87%
1Q
12.62%
Jan 2017
168.36%
Name

Evergreen International Storage & Transport Corp

Chart & Performance

D1W1MN
P/E
13.20
P/S
1.73
EPS
2.60
Div Yield, %
3.20%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
22.41%
Revenues
21.25b
+29.60%
6,661,454,0006,632,948,0006,675,964,0005,666,670,0005,951,006,0005,997,702,0006,104,487,0006,113,325,0006,730,457,0007,348,665,0007,472,097,0007,554,009,0007,742,438,0007,730,682,0006,966,387,0008,880,226,00017,586,956,00016,394,054,00021,247,504,000
Net income
2.78b
+1.99%
1,278,883,000898,752,000939,919,000671,086,0001,082,191,000813,397,000511,397,000580,653,000668,344,000843,743,000810,884,000883,121,000863,837,000838,194,000682,203,0001,064,544,0003,526,415,0002,723,072,0002,777,275,000
CFO
3.46b
-22.84%
1,420,871,0001,406,974,0001,661,040,0001,182,978,0001,288,594,0001,653,824,0001,263,872,0001,167,352,0001,605,460,0002,206,012,0002,304,972,0002,515,035,0002,582,685,0002,737,893,0002,785,172,0002,903,484,0004,959,814,0004,483,955,0003,460,033,000
Dividend
Jul 09, 20241.1 TWD/sh
Earnings
Aug 11, 2025

Profile

Evergreen International Storage & Transport Corporation engages in the container trucking, operation of container distribution centers, ship-chartering, operation of gasoline station, and passenger transportation activities in Taiwan. It offers inland container terminal services, including lifting operations, and control of inbound and outbound containers; warehousing and inspection of inbound container cargos; warehousing of LCL outbound cargos; operations of the bonded warehouse; container repairing and cleaning service; and warehousing in the distribution center. The company also provides inland container haulage service for shipping and trade related industries, including shipside operations, container haulage, long-distance haulage, professional hovercraft transport, and special container haulage services. In addition, it offers ships berthing services; stevedoring services comprising loading, discharging, and transshipment; container storage/transition; receipt and delivery of cargo and container; stuffing and stripping of cargo into/from the container; reconsolidation of transshipped cargo; repairing and cleaning of container; garment on-hanger; inspection and management of container; and customs clearance services. Additionally, it operates gasoline stations that sell various gasoline, diesel, and CPC branded lubricants; provides passenger transport services through buses; and offers vehicle maintenance and inspection services. It also provides management consulting and employment agency services. The company was incorporated in 1973 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.evergreen-eitc.com.tw/
IPO date
Dec 14, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,247,504
29.60%
16,394,054
-6.78%
17,586,956
98.05%
Cost of revenue
18,598,042
13,786,593
14,382,867
Unusual Expense (Income)
NOPBT
2,649,462
2,607,461
3,204,089
NOPBT Margin
12.47%
15.90%
18.22%
Operating Taxes
764,363
942,614
469,106
Tax Rate
28.85%
36.15%
14.64%
NOPAT
1,885,099
1,664,847
2,734,983
Net income
2,777,275
1.99%
2,723,072
-22.78%
3,526,415
231.26%
Dividends
(1,173,855)
(1,333,926)
(426,856)
Dividend yield
3.55%
3.94%
1.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
926,594
582,292
844,163
Long-term debt
5,735,275
5,963,800
7,760,098
Deferred revenue
Other long-term liabilities
594,418
852,968
917,320
Net debt
(4,345,626)
(12,185,049)
1,358,046
Cash flow
Cash from operating activities
3,460,033
4,483,955
4,959,814
CAPEX
(571,254)
(1,281,665)
(2,566,877)
Cash from investing activities
112,230
(813,057)
(1,806,298)
Cash from financing activities
(979,441)
(3,369,340)
(2,859,647)
FCF
7,905,114
(1,008,231)
9,878,463
Balance
Cash
14,679,145
9,523,824
8,251,758
Long term investments
(3,671,650)
9,207,317
(1,005,543)
Excess cash
9,945,120
17,911,438
6,366,867
Stockholders' equity
22,959,001
21,281,335
29,820,523
Invested Capital
31,732,360
19,674,361
30,764,202
ROIC
7.33%
6.60%
8.91%
ROCE
6.00%
6.46%
8.09%
EV
Common stock shares outstanding
1,058,899
1,068,214
1,067,141
Price
31.25
-1.42%
31.70
14.03%
27.80
-5.12%
Market cap
33,090,581
-2.28%
33,862,384
14.14%
29,666,520
-5.17%
EV
29,105,548
21,975,829
31,295,150
EBITDA
3,849,230
4,010,532
4,434,468
EV/EBITDA
7.56
5.48
7.06
Interest
102,150
109,237
126,703
Interest/NOPBT
3.86%
4.19%
3.95%