Loading...
XTAI2607
Market cap1.04bUSD
Dec 24, Last price  
31.95TWD
1D
0.79%
1Q
2.08%
Jan 2017
149.61%
Name

Evergreen International Storage & Transport Corp

Chart & Performance

D1W1MN
XTAI:2607 chart
P/E
12.52
P/S
2.08
EPS
2.55
Div Yield, %
3.91%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
16.19%
Revenues
16.39b
-6.78%
6,661,454,0006,632,948,0006,675,964,0005,666,670,0005,951,006,0005,997,702,0006,104,487,0006,113,325,0006,730,457,0007,348,665,0007,472,097,0007,554,009,0007,742,438,0007,730,682,0006,966,387,0008,880,226,00017,586,956,00016,394,054,000
Net income
2.72b
-22.78%
1,278,883,000898,752,000939,919,000671,086,0001,082,191,000813,397,000511,397,000580,653,000668,344,000843,743,000810,884,000883,121,000863,837,000838,194,000682,203,0001,064,544,0003,526,415,0002,723,072,000
CFO
4.48b
-9.59%
1,420,871,0001,406,974,0001,661,040,0001,182,978,0001,288,594,0001,653,824,0001,263,872,0001,167,352,0001,605,460,0002,206,012,0002,304,972,0002,515,035,0002,582,685,0002,737,893,0002,785,172,0002,903,484,0004,959,814,0004,483,955,000
Dividend
Jul 09, 20241.1 TWD/sh
Earnings
Mar 10, 2025

Profile

Evergreen International Storage & Transport Corporation engages in the container trucking, operation of container distribution centers, ship-chartering, operation of gasoline station, and passenger transportation activities in Taiwan. It offers inland container terminal services, including lifting operations, and control of inbound and outbound containers; warehousing and inspection of inbound container cargos; warehousing of LCL outbound cargos; operations of the bonded warehouse; container repairing and cleaning service; and warehousing in the distribution center. The company also provides inland container haulage service for shipping and trade related industries, including shipside operations, container haulage, long-distance haulage, professional hovercraft transport, and special container haulage services. In addition, it offers ships berthing services; stevedoring services comprising loading, discharging, and transshipment; container storage/transition; receipt and delivery of cargo and container; stuffing and stripping of cargo into/from the container; reconsolidation of transshipped cargo; repairing and cleaning of container; garment on-hanger; inspection and management of container; and customs clearance services. Additionally, it operates gasoline stations that sell various gasoline, diesel, and CPC branded lubricants; provides passenger transport services through buses; and offers vehicle maintenance and inspection services. It also provides management consulting and employment agency services. The company was incorporated in 1973 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.evergreen-eitc.com.tw/
IPO date
Dec 14, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,394,054
-6.78%
17,586,956
98.05%
8,880,226
27.47%
Cost of revenue
13,786,593
14,382,867
7,926,587
Unusual Expense (Income)
NOPBT
2,607,461
3,204,089
953,639
NOPBT Margin
15.90%
18.22%
10.74%
Operating Taxes
942,614
469,106
122,160
Tax Rate
36.15%
14.64%
12.81%
NOPAT
1,664,847
2,734,983
831,479
Net income
2,723,072
-22.78%
3,526,415
231.26%
1,064,544
56.05%
Dividends
(1,333,926)
(426,856)
(320,142)
Dividend yield
3.94%
1.44%
1.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
582,292
844,163
1,541,687
Long-term debt
5,963,800
7,760,098
8,744,750
Deferred revenue
Other long-term liabilities
852,968
917,320
1,027,076
Net debt
(12,185,049)
1,358,046
3,284,566
Cash flow
Cash from operating activities
4,483,955
4,959,814
2,903,484
CAPEX
(1,281,665)
(2,566,877)
(5,057,595)
Cash from investing activities
(813,057)
(1,806,298)
(4,062,152)
Cash from financing activities
(3,369,340)
(2,859,647)
839,053
FCF
(1,008,231)
9,878,463
(803,012)
Balance
Cash
9,523,824
8,251,758
9,437,057
Long term investments
9,207,317
(1,005,543)
(2,435,186)
Excess cash
17,911,438
6,366,867
6,557,860
Stockholders' equity
21,281,335
29,820,523
27,730,953
Invested Capital
19,674,361
30,764,202
30,603,233
ROIC
6.60%
8.91%
3.11%
ROCE
6.46%
8.09%
2.42%
EV
Common stock shares outstanding
1,068,214
1,067,141
1,067,721
Price
31.70
14.03%
27.80
-5.12%
29.30
44.69%
Market cap
33,862,384
14.14%
29,666,520
-5.17%
31,284,225
44.63%
EV
21,975,829
31,295,150
34,656,419
EBITDA
4,010,532
4,434,468
3,118,561
EV/EBITDA
5.48
7.06
11.11
Interest
109,237
126,703
88,784
Interest/NOPBT
4.19%
3.95%
9.31%