Loading...
XTAI2603
Market cap15bUSD
Dec 20, Last price  
230.50TWD
1D
0.44%
1Q
21.96%
Jan 2017
2,122.76%
Name

Evergreen Marine Corp Taiwan Ltd

Chart & Performance

D1W1MN
XTAI:2603 chart
P/E
14.12
P/S
1.80
EPS
16.32
Div Yield, %
29.69%
Shrs. gr., 5y
4.91%
Rev. gr., 5y
10.34%
Revenues
276.74b
-55.88%
150,076,753,000144,924,457,000129,002,256,00081,936,315,000109,353,176,000108,156,058,000141,028,128,000139,216,384,000144,284,374,000133,813,687,000124,467,608,000150,582,692,000169,236,653,000190,589,281,000207,077,912,000489,406,832,000627,283,761,000276,735,814,000
Net income
35.34b
-89.43%
411,580,00010,381,702,000639,266,000-9,855,353,00015,165,451,000-3,092,361,000128,531,000-1,497,304,0001,176,039,000-4,408,079,000-6,607,986,0007,005,171,000293,919,000-223,013,00024,364,926,000239,014,860,000334,200,661,00035,337,051,000
CFO
-13.83b
L
7,369,814,00019,656,271,0004,510,584,000-13,863,826,00022,583,587,000-625,682,0007,889,442,0002,208,262,00011,197,538,0005,219,890,000-767,385,00011,190,840,0003,045,171,00019,793,262,00051,858,045,000301,058,324,000422,429,577,000-13,832,691,000
Dividend
Jun 27, 20249.96505 TWD/sh
Earnings
Mar 12, 2025

Profile

Evergreen Marine Corporation (Taiwan) Ltd., together with its subsidiaries, engages in marine transportation, shipping agency, and container terminal businesses in Taiwan, the United States, Europe, Asia, and internationally. The company provides cargo loading and unloading, and container shipping services; invests in transportation-related business, counter yards, and inland transportations; container storage and customs heavy container inspection services; and repairing and washing cabinets. It also engages in the freight business; manufacture of dry steel containers, container parts, and related large stamping parts; leasing of real estate properties, warehouses, and equipment; and management advisory services. The company was founded in 1968 and is based in Taipei, Taiwan.
URL
https://www.evergreen-marine.com/
IPO date
Sep 21, 1987
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
276,735,814
-55.88%
627,283,761
28.17%
489,406,832
136.34%
Cost of revenue
243,609,434
253,603,973
204,724,675
Unusual Expense (Income)
NOPBT
33,126,380
373,679,788
284,682,157
NOPBT Margin
11.97%
59.57%
58.17%
Operating Taxes
24,196,256
53,251,513
25,124,517
Tax Rate
73.04%
14.25%
8.83%
NOPAT
8,930,124
320,428,275
259,557,640
Net income
35,337,051
-89.43%
334,200,661
39.82%
239,014,860
880.98%
Dividends
(148,149,406)
(95,238,884)
(13,156,234)
Dividend yield
47.89%
15.07%
4.37%
Proceeds from repurchase of equity
(31,746,301)
BB yield
5.02%
Debt
Debt current
12,748,604
11,152,946
16,239,143
Long-term debt
235,354,492
206,858,458
205,051,143
Deferred revenue
105,143
119,108
10,477,195
Other long-term liabilities
18,926,126
20,176,761
4,846,451
Net debt
8,388,483
(219,588,610)
74,568,377
Cash flow
Cash from operating activities
(13,832,691)
422,429,577
301,058,324
CAPEX
(12,404,955)
(17,879,964)
(14,968,289)
Cash from investing activities
(39,755,894)
26,275,564
(166,155,806)
Cash from financing activities
(168,079,121)
(168,395,206)
(69,407,958)
FCF
(116,212,077)
259,139,316
199,377,576
Balance
Cash
191,857,120
434,826,242
201,067,074
Long term investments
47,857,493
2,773,772
(54,345,165)
Excess cash
225,877,822
406,235,826
122,251,567
Stockholders' equity
453,702,325
566,988,269
341,966,795
Invested Capital
403,832,688
264,492,562
371,882,390
ROIC
2.67%
100.70%
90.58%
ROCE
5.23%
55.48%
56.28%
EV
Common stock shares outstanding
2,155,644
3,876,511
2,114,820
Price
143.50
-11.96%
163.00
14.39%
142.50
250.12%
Market cap
309,334,914
-51.04%
631,871,293
109.67%
301,361,907
276.45%
EV
348,619,231
442,618,689
406,467,338
EBITDA
66,990,490
401,438,578
307,293,321
EV/EBITDA
5.20
1.10
1.32
Interest
4,948,672
3,255,348
3,237,000
Interest/NOPBT
14.94%
0.87%
1.14%