Loading...
XTAI
2603
Market cap14bUSD
Jul 15, Last price  
199.50TWD
1D
-0.99%
1Q
-6.34%
Jan 2017
1,823.82%
Name

Evergreen Marine Corp Taiwan Ltd

Chart & Performance

D1W1MN
P/E
3.10
P/S
0.93
EPS
64.41
Div Yield, %
5.00%
Shrs. gr., 5y
3.48%
Rev. gr., 5y
19.45%
Revenues
463.57b
+67.51%
150,076,753,000144,924,457,000129,002,256,00081,936,315,000109,353,176,000108,156,058,000141,028,128,000139,216,384,000144,284,374,000133,813,687,000124,467,608,000150,582,692,000169,236,653,000190,589,281,000207,077,912,000489,406,832,000627,283,761,000276,735,814,000463,567,897,000
Net income
139.45b
+294.64%
411,580,00010,381,702,000639,266,000-9,855,353,00015,165,451,000-3,092,361,000128,531,000-1,497,304,0001,176,039,000-4,408,079,000-6,607,986,0007,005,171,000293,919,000-223,013,00024,364,926,000239,014,860,000334,200,661,00035,337,051,000139,453,293,000
CFO
192.26b
P
7,369,814,00019,656,271,0004,510,584,000-13,863,826,00022,583,587,000-625,682,0007,889,442,0002,208,262,00011,197,538,0005,219,890,000-767,385,00011,190,840,0003,045,171,00019,793,262,00051,858,045,000301,058,324,000422,429,577,000-13,832,691,000192,258,540,000
Dividend
Jun 27, 20249.96505 TWD/sh
Earnings
Aug 11, 2025

Profile

Evergreen Marine Corporation (Taiwan) Ltd., together with its subsidiaries, engages in marine transportation, shipping agency, and container terminal businesses in Taiwan, the United States, Europe, Asia, and internationally. The company provides cargo loading and unloading, and container shipping services; invests in transportation-related business, counter yards, and inland transportations; container storage and customs heavy container inspection services; and repairing and washing cabinets. It also engages in the freight business; manufacture of dry steel containers, container parts, and related large stamping parts; leasing of real estate properties, warehouses, and equipment; and management advisory services. The company was founded in 1968 and is based in Taipei, Taiwan.
IPO date
Sep 21, 1987
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
463,567,897
67.51%
276,735,814
-55.88%
627,283,761
28.17%
Cost of revenue
308,924,388
243,609,434
253,603,973
Unusual Expense (Income)
NOPBT
154,643,509
33,126,380
373,679,788
NOPBT Margin
33.36%
11.97%
59.57%
Operating Taxes
36,366,457
24,196,256
53,251,513
Tax Rate
23.52%
73.04%
14.25%
NOPAT
118,277,052
8,930,124
320,428,275
Net income
139,453,293
294.64%
35,337,051
-89.43%
334,200,661
39.82%
Dividends
(21,439,152)
(148,149,406)
(95,238,884)
Dividend yield
4.42%
47.89%
15.07%
Proceeds from repurchase of equity
(31,746,301)
BB yield
5.02%
Debt
Debt current
20,138,076
12,748,604
11,152,946
Long-term debt
238,214,992
235,354,492
206,858,458
Deferred revenue
105,143
119,108
Other long-term liabilities
18,329,251
18,926,126
20,176,761
Net debt
(38,177,951)
8,388,483
(219,588,610)
Cash flow
Cash from operating activities
192,258,540
(13,832,691)
422,429,577
CAPEX
(22,232,439)
(12,404,955)
(17,879,964)
Cash from investing activities
(80,721,265)
(39,755,894)
26,275,564
Cash from financing activities
(32,626,466)
(168,079,121)
(168,395,206)
FCF
90,828,354
(116,212,077)
259,139,316
Balance
Cash
261,885,609
191,857,120
434,826,242
Long term investments
34,645,410
47,857,493
2,773,772
Excess cash
273,352,624
225,877,822
406,235,826
Stockholders' equity
478,918,380
453,702,325
566,988,269
Invested Capital
495,677,201
403,832,688
264,492,562
ROIC
26.30%
2.67%
100.70%
ROCE
19.72%
5.23%
55.48%
EV
Common stock shares outstanding
2,153,694
2,155,644
3,876,511
Price
225.00
56.79%
143.50
-11.96%
163.00
14.39%
Market cap
484,581,150
56.65%
309,334,914
-51.04%
631,871,293
109.67%
EV
468,530,533
348,619,231
442,618,689
EBITDA
193,963,010
66,990,490
401,438,578
EV/EBITDA
2.42
5.20
1.10
Interest
5,225,937
4,948,672
3,255,348
Interest/NOPBT
3.38%
14.94%
0.87%