Loading...
XTAI
2603
Market cap11bUSD
Apr 10, Last price  
171.00TWD
1D
0.00%
1Q
-20.09%
Jan 2017
1,548.99%
Name

Evergreen Marine Corp Taiwan Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.48
P/S
1.34
EPS
16.32
Div Yield, %
5.83%
Shrs. gr., 5y
4.91%
Rev. gr., 5y
10.34%
Revenues
276.74b
-55.88%
150,076,753,000144,924,457,000129,002,256,00081,936,315,000109,353,176,000108,156,058,000141,028,128,000139,216,384,000144,284,374,000133,813,687,000124,467,608,000150,582,692,000169,236,653,000190,589,281,000207,077,912,000489,406,832,000627,283,761,000276,735,814,000
Net income
35.34b
-89.43%
411,580,00010,381,702,000639,266,000-9,855,353,00015,165,451,000-3,092,361,000128,531,000-1,497,304,0001,176,039,000-4,408,079,000-6,607,986,0007,005,171,000293,919,000-223,013,00024,364,926,000239,014,860,000334,200,661,00035,337,051,000
CFO
-13.83b
L
7,369,814,00019,656,271,0004,510,584,000-13,863,826,00022,583,587,000-625,682,0007,889,442,0002,208,262,00011,197,538,0005,219,890,000-767,385,00011,190,840,0003,045,171,00019,793,262,00051,858,045,000301,058,324,000422,429,577,000-13,832,691,000
Dividend
Jun 27, 20249.96505 TWD/sh
Earnings
May 12, 2025

Profile

Evergreen Marine Corporation (Taiwan) Ltd., together with its subsidiaries, engages in marine transportation, shipping agency, and container terminal businesses in Taiwan, the United States, Europe, Asia, and internationally. The company provides cargo loading and unloading, and container shipping services; invests in transportation-related business, counter yards, and inland transportations; container storage and customs heavy container inspection services; and repairing and washing cabinets. It also engages in the freight business; manufacture of dry steel containers, container parts, and related large stamping parts; leasing of real estate properties, warehouses, and equipment; and management advisory services. The company was founded in 1968 and is based in Taipei, Taiwan.
URL
https://www.evergreen-marine.com/
IPO date
Sep 21, 1987
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
276,735,814
-55.88%
627,283,761
28.17%
Cost of revenue
243,609,434
253,603,973
Unusual Expense (Income)
NOPBT
33,126,380
373,679,788
NOPBT Margin
11.97%
59.57%
Operating Taxes
24,196,256
53,251,513
Tax Rate
73.04%
14.25%
NOPAT
8,930,124
320,428,275
Net income
35,337,051
-89.43%
334,200,661
39.82%
Dividends
(148,149,406)
(95,238,884)
Dividend yield
47.89%
15.07%
Proceeds from repurchase of equity
(31,746,301)
BB yield
5.02%
Debt
Debt current
12,748,604
11,152,946
Long-term debt
235,354,492
206,858,458
Deferred revenue
105,143
119,108
Other long-term liabilities
18,926,126
20,176,761
Net debt
8,388,483
(219,588,610)
Cash flow
Cash from operating activities
(13,832,691)
422,429,577
CAPEX
(12,404,955)
(17,879,964)
Cash from investing activities
(39,755,894)
26,275,564
Cash from financing activities
(168,079,121)
(168,395,206)
FCF
(116,212,077)
259,139,316
Balance
Cash
191,857,120
434,826,242
Long term investments
47,857,493
2,773,772
Excess cash
225,877,822
406,235,826
Stockholders' equity
453,702,325
566,988,269
Invested Capital
403,832,688
264,492,562
ROIC
2.67%
100.70%
ROCE
5.23%
55.48%
EV
Common stock shares outstanding
2,155,644
3,876,511
Price
143.50
-11.96%
163.00
14.39%
Market cap
309,334,914
-51.04%
631,871,293
109.67%
EV
348,619,231
442,618,689
EBITDA
66,990,490
401,438,578
EV/EBITDA
5.20
1.10
Interest
4,948,672
3,255,348
Interest/NOPBT
14.94%
0.87%