Loading...
XTAI2545
Market cap643mUSD
Dec 25, Last price  
64.20TWD
1D
2.23%
1Q
10.52%
Jan 2017
60.65%
Name

Huang Hsiang Construction Corp

Chart & Performance

D1W1MN
XTAI:2545 chart
P/E
27.62
P/S
4.43
EPS
2.32
Div Yield, %
7.17%
Shrs. gr., 5y
—
Rev. gr., 5y
9.17%
Revenues
4.75b
-32.86%
7,770,329,0005,552,887,0004,908,946,0007,108,405,0001,278,681,0004,995,550,00010,354,797,0005,138,420,0004,653,847,0001,786,686,00013,354,895,0002,994,742,0003,060,891,0003,192,577,0006,456,420,0007,850,175,0007,069,390,0004,746,091,000
Net income
762m
-59.82%
2,249,625,0001,463,618,000871,096,0001,312,507,000202,093,0001,371,797,0004,838,971,0001,651,762,0001,835,629,00090,679,0001,968,315,000228,188,000847,389,00014,338,0001,746,646,0002,446,318,0001,895,828,000761,770,000
CFO
-853m
L-35.05%
185,824,000-7,353,200,000-933,291,0003,048,865,000-3,165,389,000-1,329,873,0002,951,279,0001,819,965,0001,063,115,000-2,081,822,0006,947,657,000-793,072,000802,250,000421,116,0001,348,523,000-1,292,590,000-1,312,899,000-852,752,000
Dividend
Aug 07, 20242.3 TWD/sh
Earnings
Jun 06, 2025

Profile

Huang Hsiang Construction Corporation, together with its subsidiaries, builds, sells, and rents public housing and commercial building in Taiwan. The company was formerly known as Huang Ming Construction Corporation, LCC and changed its name to Huang Hsiang Construction Corporation in April 1996. Huang Hsiang Construction Corporation was founded in 1991 and is based in Taipei, Taiwan.
URL
https://www.hhe.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,746,091
-32.86%
7,069,390
-9.95%
7,850,175
21.59%
Cost of revenue
3,492,794
5,057,454
5,001,013
Unusual Expense (Income)
NOPBT
1,253,297
2,011,936
2,849,162
NOPBT Margin
26.41%
28.46%
36.29%
Operating Taxes
156,045
71,530
67,475
Tax Rate
12.45%
3.56%
2.37%
NOPAT
1,097,252
1,940,406
2,781,687
Net income
761,770
-59.82%
1,895,828
-22.50%
2,446,318
40.06%
Dividends
(1,507,580)
(2,064,729)
(1,474,807)
Dividend yield
10.68%
15.55%
11.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,126,299
22,986,576
20,418,849
Long-term debt
14,650,691
14,869,721
13,966,112
Deferred revenue
11,659
Other long-term liabilities
86,303
82,678
76,664
Net debt
39,035,480
36,016,671
32,770,863
Cash flow
Cash from operating activities
(852,752)
(1,312,899)
(1,292,590)
CAPEX
(5,544)
(5,692)
(2,285)
Cash from investing activities
(914,658)
105,611
(466,191)
Cash from financing activities
1,671,514
1,432,109
2,827,346
FCF
2,093,718
(1,005,906)
(3,753,750)
Balance
Cash
1,772,703
2,379,756
2,278,799
Long term investments
(31,193)
(540,130)
(664,701)
Excess cash
1,504,205
1,486,156
1,221,589
Stockholders' equity
11,465,103
14,792,119
14,715,326
Invested Capital
50,015,581
47,842,054
44,764,904
ROIC
2.24%
4.19%
6.55%
ROCE
2.43%
4.08%
6.20%
EV
Common stock shares outstanding
328,039
328,352
328,519
Price
43.05
6.43%
40.45
8.01%
37.45
-2.22%
Market cap
14,122,079
6.33%
13,281,838
7.96%
12,303,037
-2.13%
EV
53,157,559
49,298,509
45,073,900
EBITDA
1,421,253
2,188,413
3,027,801
EV/EBITDA
37.40
22.53
14.89
Interest
636,660
527,130
379,837
Interest/NOPBT
50.80%
26.20%
13.33%