Loading...
XTAI
2545
Market cap525mUSD
Jul 14, Last price  
41.70TWD
1D
-1.18%
1Q
-21.91%
Jan 2017
4.51%
IPO
1,276.24%
Name

Huang Hsiang Construction Corp

Chart & Performance

D1W1MN
No data to show
P/E
5.19
P/S
1.24
EPS
8.03
Div Yield, %
5.52%
Shrs. gr., 5y
Rev. gr., 5y
31.16%
Revenues
12.39b
+161.10%
7,770,329,0005,552,887,0004,908,946,0007,108,405,0001,278,681,0004,995,550,00010,354,797,0005,138,420,0004,653,847,0001,786,686,00013,354,895,0002,994,742,0003,060,891,0003,192,577,0006,456,420,0007,850,175,0007,069,390,0004,746,091,00012,392,167,000
Net income
2.97b
+289.47%
2,249,625,0001,463,618,000871,096,0001,312,507,000202,093,0001,371,797,0004,838,971,0001,651,762,0001,835,629,00090,679,0001,968,315,000228,188,000847,389,00014,338,0001,746,646,0002,446,318,0001,895,828,000761,770,0002,966,834,000
CFO
4.53b
P
185,824,000-7,353,200,000-933,291,0003,048,865,000-3,165,389,000-1,329,873,0002,951,279,0001,819,965,0001,063,115,000-2,081,822,0006,947,657,000-793,072,000802,250,000421,116,0001,348,523,000-1,292,590,000-1,312,899,000-852,752,0004,528,602,000
Dividend
Aug 07, 20242.3 TWD/sh

Profile

Huang Hsiang Construction Corporation, together with its subsidiaries, builds, sells, and rents public housing and commercial building in Taiwan. The company was formerly known as Huang Ming Construction Corporation, LCC and changed its name to Huang Hsiang Construction Corporation in April 1996. Huang Hsiang Construction Corporation was founded in 1991 and is based in Taipei, Taiwan.
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,392,167
161.10%
4,746,091
-32.86%
7,069,390
-9.95%
Cost of revenue
8,326,588
3,492,794
5,057,454
Unusual Expense (Income)
NOPBT
4,065,579
1,253,297
2,011,936
NOPBT Margin
32.81%
26.41%
28.46%
Operating Taxes
363,637
156,045
71,530
Tax Rate
8.94%
12.45%
3.56%
NOPAT
3,701,942
1,097,252
1,940,406
Net income
2,966,834
289.47%
761,770
-59.82%
1,895,828
-22.50%
Dividends
(753,790)
(1,507,580)
(2,064,729)
Dividend yield
3.55%
10.68%
15.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,364,143
26,126,299
22,986,576
Long-term debt
19,453,775
14,650,691
14,869,721
Deferred revenue
Other long-term liabilities
119,689
86,303
82,678
Net debt
36,506,821
39,035,480
36,016,671
Cash flow
Cash from operating activities
4,528,602
(852,752)
(1,312,899)
CAPEX
(18,003)
(5,544)
(5,692)
Cash from investing activities
(1,206,362)
(914,658)
105,611
Cash from financing activities
(2,752,862)
1,671,514
1,432,109
FCF
6,875,267
2,093,718
(1,005,906)
Balance
Cash
4,348,495
1,772,703
2,379,756
Long term investments
(2,037,398)
(31,193)
(540,130)
Excess cash
1,691,489
1,504,205
1,486,156
Stockholders' equity
13,678,623
11,465,103
14,792,119
Invested Capital
50,118,585
50,015,581
47,842,054
ROIC
7.39%
2.24%
4.19%
ROCE
7.85%
2.43%
4.08%
EV
Common stock shares outstanding
327,750
328,039
328,352
Price
64.70
50.29%
43.05
6.43%
40.45
8.01%
Market cap
21,205,445
50.16%
14,122,079
6.33%
13,281,838
7.96%
EV
57,712,266
53,157,559
49,298,509
EBITDA
4,313,115
1,421,253
2,188,413
EV/EBITDA
13.38
37.40
22.53
Interest
783,753
636,660
527,130
Interest/NOPBT
19.28%
50.80%
26.20%