Loading...
XTAI2540
Market cap1.69bUSD
Dec 23, Last price  
88.30TWD
1D
3.40%
1Q
-17.48%
Jan 2017
1,807.13%
Name

JSL Construction & Development Co Ltd

Chart & Performance

D1W1MN
XTAI:2540 chart
P/E
36.60
P/S
6.81
EPS
2.41
Div Yield, %
0.79%
Shrs. gr., 5y
17.01%
Rev. gr., 5y
34.22%
Revenues
8.10b
+71.16%
60,364,00013,791,00010,340,0003,628,000507,048,0001,150,490,000838,336,0001,158,313,0001,006,031,0001,860,434,0002,221,028,0004,778,150,0005,521,414,0004,734,010,0008,102,882,000
Net income
1.51b
+239.10%
-26,475,000-18,430,000-15,220,000-16,325,000200,004,00077,124,000214,675,000260,463,00018,170,000184,853,000202,613,000906,148,0001,132,065,000444,615,0001,507,668,000
CFO
-3.33b
L-20.09%
-6,634,000-3,239,000-7,998,000-13,217,000-367,635,000-1,457,698,000-1,932,476,000-2,073,024,000-629,401,000-426,247,000-157,958,000-491,257,000-1,526,289,000-4,163,826,000-3,327,332,000
Dividend
Sep 12, 20243.5574 TWD/sh
Earnings
Jun 27, 2025

Profile

JSL Construction & Development Co., Ltd. engages in property agency and construction business in Taiwan. It is involved in the agency and consignment of properties; commissioned construction of residential houses; sales and leasing of commercial buildings; construction materials trading; and room decoration activities. JSL Construction & Development Co., Ltd. was founded in 1986 and is headquartered in Taipei City, Taiwan.
URL
https://www.isanlin.com/
IPO date
Dec 26, 1989
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,102,882
71.16%
4,734,010
-14.26%
5,521,414
15.56%
Cost of revenue
5,760,633
4,002,304
3,863,221
Unusual Expense (Income)
NOPBT
2,342,249
731,706
1,658,193
NOPBT Margin
28.91%
15.46%
30.03%
Operating Taxes
473,833
158,335
377,971
Tax Rate
20.23%
21.64%
22.79%
NOPAT
1,868,416
573,371
1,280,222
Net income
1,507,668
239.10%
444,615
-60.73%
1,132,065
24.93%
Dividends
(435,118)
(564,410)
Dividend yield
1.78%
6.11%
Proceeds from repurchase of equity
1,728,000
BB yield
-7.07%
Debt
Debt current
15,615,021
12,552,650
8,229,756
Long-term debt
3,177,336
3,532,235
2,915,675
Deferred revenue
Other long-term liabilities
81,369
71,735
58,407
Net debt
16,300,201
14,198,813
9,406,514
Cash flow
Cash from operating activities
(3,327,332)
(4,163,826)
(1,526,289)
CAPEX
(9,543)
(5,140)
(10,398)
Cash from investing activities
(123,443)
(168,466)
(686,794)
Cash from financing activities
3,997,045
4,391,132
2,809,362
FCF
(2,858,757)
(3,262,175)
(557,717)
Balance
Cash
4,309,704
3,319,497
2,573,371
Long term investments
(1,817,548)
(1,433,425)
(834,454)
Excess cash
2,087,012
1,649,372
1,462,846
Stockholders' equity
6,729,626
4,836,918
4,653,908
Invested Capital
25,284,645
20,090,172
15,362,937
ROIC
8.24%
3.23%
9.06%
ROCE
8.55%
3.36%
9.85%
EV
Common stock shares outstanding
598,017
363,160
363,969
Price
40.88
60.69%
25.44
66.38%
15.29
13.60%
Market cap
24,446,917
164.61%
9,238,789
66.01%
5,565,081
13.58%
EV
40,747,118
23,437,602
14,971,595
EBITDA
2,399,147
778,157
1,715,960
EV/EBITDA
16.98
30.12
8.72
Interest
429,992
255,260
176,837
Interest/NOPBT
18.36%
34.89%
10.66%