Loading...
XTAI
2540
Market cap1.63bUSD
May 08, Last price  
79.90TWD
1D
-10.00%
1Q
-17.18%
Jan 2017
1,513.39%
Name

JSL Construction & Development Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
27.81
P/S
4.74
EPS
2.87
Div Yield, %
4.76%
Shrs. gr., 5y
11.30%
Rev. gr., 5y
38.10%
Revenues
11.16b
+37.71%
60,364,00013,791,00010,340,0003,628,000507,048,0001,150,490,000838,336,0001,158,313,0001,006,031,0001,860,434,0002,221,028,0004,778,150,0005,521,414,0004,734,010,0008,102,882,00011,158,269,000
Net income
1.90b
+26.21%
-26,475,000-18,430,000-15,220,000-16,325,000200,004,00077,124,000214,675,000260,463,00018,170,000184,853,000202,613,000906,148,0001,132,065,000444,615,0001,507,668,0001,902,834,000
CFO
-4.53b
L+36.01%
-6,634,000-3,239,000-7,998,000-13,217,000-367,635,000-1,457,698,000-1,932,476,000-2,073,024,000-629,401,000-426,247,000-157,958,000-491,257,000-1,526,289,000-4,163,826,000-3,327,332,000-4,525,343,000
Dividend
Sep 12, 20243.5574 TWD/sh
Earnings
Jun 27, 2025

Profile

JSL Construction & Development Co., Ltd. engages in property agency and construction business in Taiwan. It is involved in the agency and consignment of properties; commissioned construction of residential houses; sales and leasing of commercial buildings; construction materials trading; and room decoration activities. JSL Construction & Development Co., Ltd. was founded in 1986 and is headquartered in Taipei City, Taiwan.
URL
https://www.isanlin.com/
IPO date
Dec 26, 1989
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,158,269
37.71%
8,102,882
71.16%
4,734,010
-14.26%
Cost of revenue
8,637,546
5,760,633
4,002,304
Unusual Expense (Income)
NOPBT
2,520,723
2,342,249
731,706
NOPBT Margin
22.59%
28.91%
15.46%
Operating Taxes
696,699
473,833
158,335
Tax Rate
27.64%
20.23%
21.64%
NOPAT
1,824,024
1,868,416
573,371
Net income
1,902,834
26.21%
1,507,668
239.10%
444,615
-60.73%
Dividends
(624,910)
(435,118)
(564,410)
Dividend yield
1.09%
1.78%
6.11%
Proceeds from repurchase of equity
2,000,000
1,728,000
BB yield
-3.48%
-7.07%
Debt
Debt current
20,904,750
15,615,021
12,552,650
Long-term debt
3,482,231
3,177,336
3,532,235
Deferred revenue
Other long-term liabilities
81,369
81,369
71,735
Net debt
19,764,044
16,300,201
14,198,813
Cash flow
Cash from operating activities
(4,525,343)
(3,327,332)
(4,163,826)
CAPEX
(322,398)
(9,543)
(5,140)
Cash from investing activities
(554,871)
(123,443)
(168,466)
Cash from financing activities
6,806,379
3,997,045
4,391,132
FCF
(3,408,474)
(2,858,757)
(3,262,175)
Balance
Cash
7,608,942
4,309,704
3,319,497
Long term investments
(2,986,005)
(1,817,548)
(1,433,425)
Excess cash
4,065,024
2,087,012
1,649,372
Stockholders' equity
8,809,657
6,729,626
4,836,918
Invested Capital
32,155,636
25,284,645
20,090,172
ROIC
6.35%
8.24%
3.23%
ROCE
6.96%
8.55%
3.36%
EV
Common stock shares outstanding
620,936
598,017
363,160
Price
92.60
126.52%
40.88
60.69%
25.44
66.38%
Market cap
57,498,638
135.20%
24,446,917
164.61%
9,238,789
66.01%
EV
77,262,682
40,747,118
23,437,602
EBITDA
2,621,361
2,399,147
778,157
EV/EBITDA
29.47
16.98
30.12
Interest
502,244
429,992
255,260
Interest/NOPBT
19.92%
18.36%
34.89%